Water collection, treatment and supply
SØNDRE GARÅS VANNSELSKAP AS
Revenue 2025
NOK 135,000
Operating profit
NOK 28,000
Equity
NOK −18,000
Incorporated
2021
Share capital
NOK 50,000
5
Credit score
Meget høy risiko
Operating margin
20.5%
20.5%
Net margin
-12.0%
-12.0%
Equity ratio
-1.8%
-1.8%
Current ratio
12.01
12.01
Debt ratio
-55.81
-55.81
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -1.8%.
- ▲ Selskapet har god likviditet med likviditetsgrad 12.01.
- ▲ Sterk driftsmargin på 20.5%.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 135,000 |
| Total operating costs | NOK 107,000 |
| Operating profit (EBIT) | NOK 28,000 |
| Net financial items | NOK −44,000 |
| Profit before tax | NOK −16,000 |
| Profit for the year | NOK −16,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 1.0m |
| Total assets | NOK 1.0m |
Equity and liabilities
| Paid-in equity | NOK 50,000 |
| Retained earnings | NOK −68,000 |
| Total equity | NOK −18,000 |
| Current liabilities | NOK 84,000 |
| Non-current liabilities | NOK 944,000 |
| Total equity and liabilities | NOK 1.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 165,000
NOK 165,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 1 | NOK 1 |
| Varekostnad | NOK 59,000 | NOK 112,000 |
| Annen driftskostnad | NOK 48,000 | NOK 34,000 |
| Sum kostnader | NOK 107,000 | NOK 146,000 |
| Driftsresultat | NOK 28,000 | NOK 173,000 |
| Annen renteinntekt | NOK 70 | – |
| Sum finansinntekter | NOK 70 | – |
| Annen rentekostnad | NOK 43 | NOK 61,000 |
| Sum finanskostnader | NOK 44,000 | NOK 61,000 |
| Netto finans | NOK −44,000 | NOK −61,000 |
| Resultat før skattekostnad | NOK −16,000 | NOK 112,000 |
| Årsresultat | NOK −16,000 | NOK 112,000 |
| Årsresultat etter minoritetsinteresser | NOK −16,000 | NOK 112,000 |
| Totalresultat | NOK −16,000 | NOK 112,000 |
| Sum overføringer og disponeringer | NOK −16,000 | NOK 112,000 |
| Sum driftsinntekter | NOK 135,000 | NOK 319,000 |
| Sum driftskostnader | NOK 107,000 | NOK 146,000 |
| Annen renteinntekt | NOK 70 | NOK 0 |
| Annen rentekostnad | NOK 44,000 | NOK 61,000 |
| Resultat av finansposter | NOK 44,000 | NOK −61,000 |
| Avsatt til dekning av tidligere udekket tap | NOK 0 | NOK 112,000 |
| Sum overfgringer | NOK −16,000 | NOK 112,000 |
| SØNDRE GARAS VANNSELSKAP AS | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | – | NOK 112,000 |
| Avsatt til annen egenkapital | NOK −16,000 | – |
| Sum varer | NOK 845,000 | NOK 904,000 |
| Andre kortsiktige fordringer | – | NOK 4,000 |
| Sum fordringer | – | NOK 4,000 |
| Sum bankinnskudd kontanter og lignende | NOK 165,000 | NOK 803,000 |
| Sum omløpsmidler | NOK 1.0m | NOK 1.7m |
| SUM EIENDELER | NOK 1.0m | NOK 1.7m |
| Aksjekapital | NOK 50,000 | NOK 50,000 |
| Sum innskutt egenkapital | NOK 50,000 | NOK 50,000 |
| Udekket tap | NOK 68,000 | NOK 52,000 |
| Sum opptjent egenkapital | NOK −68,000 | NOK −52,000 |
| Sum egenkapital | NOK −18,000 | NOK −2,000 |
| Langsiktig konserngjeld | NOK 944,000 | NOK 1.6m |
| Sum annen langsiktig gjeld | NOK 944,000 | NOK 1.6m |
| Sum langsiktig gjeld | NOK 944,000 | NOK 1.6m |
| Leverandørgjeld | NOK 4,000 | NOK 5,000 |
| Skyldig offentlige avgifter | NOK 16,000 | NOK 71,000 |
| Annen kortsiktig gjeld | NOK 64,000 | NOK 64,000 |
| Sum kortsiktig gjeld | NOK 84,000 | NOK 140,000 |
| Sum gjeld | NOK 1.0m | NOK 1.7m |
| SUM EGENKAPITAL OG GJELD | NOK 1.0m | NOK 1.7m |
| Utskriftedato 02.05.2026 | NOK 926.4m | – |
| Avsatt til annen egenkapital | NOK −16,000 | NOK 0 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.