Retail sale of household articles and equipment n.e.c.
RETAL BUTIKKDRIFT AS
Revenue 2024
NOK −13,000
Operating profit
NOK −82,000
Equity
NOK −235,000
Incorporated
2021
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
97.3%
97.3%
Net margin
76.5%
76.5%
Equity ratio
-2707.5%
-2707.5%
Current ratio
-0.02
-0.02
Debt ratio
-1.04
-1.04
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -2707.5%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 97.3%.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 257,000 |
| Total operating costs | NOK 7,000 |
| Operating profit (EBIT) | NOK 250,000 |
| Net financial items | NOK −29,000 |
| Profit before tax | NOK 221,000 |
| Profit for the year | NOK 197,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2,000 |
| Current assets | NOK −93 |
| Total assets | NOK 1,000 |
Equity and liabilities
| Paid-in equity | NOK 23,000 |
| Retained earnings | NOK −62,000 |
| Total equity | NOK −38,000 |
| Current liabilities | NOK 6,000 |
| Non-current liabilities | NOK 34,000 |
| Total equity and liabilities | NOK 1,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 357
NOK 357
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 257,000 | NOK 0 |
| Sum inntekter | NOK 257,000 | NOK −13,000 |
| Endring i beholdning av varer under tilvirkning og ferdig tilvirkede varer | NOK 0 | NOK 52,000 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Annen driftskostnad | NOK 7,000 | NOK 17,000 |
| Sum kostnader | NOK 7,000 | NOK 69,000 |
| Driftsresultat | NOK 250,000 | NOK −82,000 |
| Annen renteinntekt | NOK 71 | NOK 256 |
| Sum finansinntekter | NOK 71 | NOK 256 |
| Annen rentekostnad | NOK 2 | NOK 4,000 |
| Annen finanskostnad | NOK 29,000 | NOK 0 |
| Sum finanskostnader | NOK 29,000 | NOK 4,000 |
| Netto finans | NOK −29,000 | NOK −4,000 |
| Resultat før skattekostnad | NOK 221,000 | NOK −86,000 |
| Skattekostnad | NOK 25,000 | NOK −26,000 |
| Årsresultat | NOK 197,000 | NOK −59,000 |
| Sum overføringer og disponeringer | NOK 197,000 | NOK −59,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 197,000 | NOK −59,000 |
| Utsatt skattefordel | NOK 2,000 | NOK 26,000 |
| Sum immaterlelle elendeler | NOK 2,000 | NOK 26,000 |
| Sum anleggsmidler | NOK 2,000 | NOK 26,000 |
| Kundefordringer | NOK −450 | NOK −108,000 |
| Sum fordringer | NOK −450 | NOK −108,000 |
| Bankinnskudd, kontanter og lignende | NOK 357 | NOK −5,000 |
| Sum bankinnskudd, kontanter og lignende | NOK 357 | NOK −5,000 |
| Sum omløpsmidler | NOK −93 | NOK −113,000 |
| Sum eiendeler | NOK 1,000 | NOK −87,000 |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK −7,000 | NOK −7,000 |
| Sum innskutt egenkapital | NOK 23,000 | NOK 23,000 |
| Udekket tap | NOK 62,000 | NOK 258,000 |
| Sum opptjent egenkapital | NOK −62,000 | NOK −258,000 |
| Sum egenkapital | NOK −38,000 | NOK −235,000 |
| Gjeld til kredittinstitusjoner | NOK 0 | NOK 108,000 |
| Øvrig langsiktig gjeld | NOK 34,000 | NOK 34,000 |
| Sum annen langsiktig gjeld | NOK 34,000 | NOK 142,000 |
| Sum langsiktig gjeld | NOK 34,000 | NOK 142,000 |
| Leverandørgjeld | NOK −6,000 | NOK −6,000 |
| skyldige offentlige avgifter | NOK 12,000 | NOK 12,000 |
| Sum kortsiktig gjeld | NOK 6,000 | NOK 6,000 |
| Sum gjeld | NOK 40,000 | NOK 148,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1,000 | NOK −87,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.