Rental and operating of own or leased real estate
EIDEM VEST AS
Revenue 2025
NOK 710,000
Operating profit
NOK 441,000
Equity
NOK 71,000
Incorporated
2021
Share capital
NOK 430,000
60
Credit score
Lav risiko
Operating margin
62.1%
62.1%
Net margin
-16.0%
-16.0%
Equity ratio
0.8%
0.8%
Current ratio
0.02
0.02
Debt ratio
130.28
130.28
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 0.8%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 62.1%.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 710,000 |
| Total operating costs | NOK 269,000 |
| Operating profit (EBIT) | NOK 441,000 |
| Net financial items | NOK −586,000 |
| Profit before tax | NOK −146,000 |
| Profit for the year | NOK −114,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 9.3m |
| Current assets | NOK 3,000 |
| Total assets | NOK 9.3m |
Equity and liabilities
| Paid-in equity | NOK 424,000 |
| Retained earnings | NOK −353,000 |
| Total equity | NOK 71,000 |
| Current liabilities | NOK 114,000 |
| Non-current liabilities | NOK 9.1m |
| Total equity and liabilities | NOK 9.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 583,000
NOK 583,000
Depreciation
NOK 142,000
NOK 142,000
Cash and bank deposits
NOK −9
NOK −9
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 710,000 | NOK 852,000 |
| Sum inntekter | NOK 710,000 | NOK 852,000 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 142,000 | NOK 132,000 |
| Annen driftskostnad | NOK 127,000 | NOK 86,000 |
| Sum kostnader | NOK 269,000 | NOK 218,000 |
| Driftsresultat | NOK 441,000 | NOK 634,000 |
| Annen rentekostnad | NOK 586,000 | NOK 623,000 |
| Annen finanskostnad | NOK 471 | NOK 299 |
| Sum finanskostnader | NOK 586,000 | NOK 623,000 |
| Netto finans | NOK −586,000 | NOK −623,000 |
| Resultat før skattekostnad | NOK −146,000 | NOK 11,000 |
| Skattekostnad | NOK −32,000 | NOK 1,000 |
| Årsresultat | NOK −114,000 | NOK 10,000 |
| Sum overføringer og disponeringer | NOK −114,000 | NOK 10,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −114,000 | NOK 10,000 |
| Utsatt skattefordel | NOK 3,000 | – |
| Sum immaterlelle elendeler | NOK 3,000 | – |
| Tomter, bygninger og annen fast eiendom | NOK 9.2m | NOK 8.9m |
| Maskiner og anlegg | NOK 81,000 | NOK 94,000 |
| Skip, rigger, flv og lignende | NOK 0 | NOK 0 |
| Driftslessre, inventar verktøy, kontormaskiner og lignende | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 9.2m | NOK 9.0m |
| Lån til foretak i samme konsern | NOK 75,000 | NOK 732,000 |
| Sum finansielle anleggsmidler | NOK 75,000 | NOK 732,000 |
| Sum anleggsmidler | NOK 9.3m | NOK 9.7m |
| Andre fordringer | NOK 3,000 | NOK 1,000 |
| Sum fordringer | NOK 3,000 | NOK 1,000 |
| Bankinnskudd, kontanter og lignende | NOK −9 | NOK 25,000 |
| Sum bankinnskudd kontanter og lignende | NOK −9 | NOK 25,000 |
| Sum omløpsmidler | NOK 3,000 | NOK 26,000 |
| SUM EIENDELER | NOK 9.3m | NOK 9.7m |
| Selskapskapital | NOK 430,000 | NOK 430,000 |
| Annen innskutt egenkapital | NOK −6,000 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 424,000 | NOK 424,000 |
| Udekket tap | NOK 353,000 | NOK 239,000 |
| Sum opptjent egenkapital | NOK −353,000 | NOK −239,000 |
| Sum egenkapital | NOK 71,000 | NOK 185,000 |
| Utsatt skatt | NOK 0 | NOK 29,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 29,000 |
| Gjeld til kredittinstitusjoner | NOK 7.8m | NOK 8.0m |
| Langsiktig konserngjeld | NOK 397,000 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 915,000 | NOK 980,000 |
| Sum annen langsiktig gjeld | NOK 9.1m | NOK 9.0m |
| Sum langsiktig gjeld | NOK 9.1m | NOK 9.0m |
| Skyldige offentlige avgifter | NOK −5,000 | NOK 35,000 |
| Annen kortsiktig gjeld | NOK 119,000 | NOK 530,000 |
| Sum kortsiktig gjeld | NOK 114,000 | NOK 565,000 |
| Sum gjeld | NOK 9.2m | NOK 9.6m |
| Sum egenkapital og gjeld | NOK 9.3m | NOK 9.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.