Manufacture of weapons and ammunition
BØRSEMAKER TOR SOLBERG AS
Revenue 2025
NOK 1.3m
Operating profit
NOK 94,000
Equity
NOK 868,000
Incorporated
2021
Share capital
NOK 30,000
93
Credit score
Meget lav risiko
Operating margin
7.1%
7.1%
Net margin
7.2%
7.2%
Equity ratio
67.9%
67.9%
Current ratio
3.06
3.06
Debt ratio
0.47
0.47
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 67.9%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.06.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.3m |
| Total operating costs | NOK 1.2m |
| Operating profit (EBIT) | NOK 94,000 |
| Net financial items | NOK 28,000 |
| Profit before tax | NOK 121,000 |
| Profit for the year | NOK 94,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 32,000 |
| Current assets | NOK 1.2m |
| Total assets | NOK 1.3m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 838,000 |
| Total equity | NOK 868,000 |
| Current liabilities | NOK 408,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 105,000
NOK 105,000
Depreciation
NOK 12,000
NOK 12,000
Cash and bank deposits
NOK 1.2m
NOK 1.2m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 1.3m | NOK 1.3m |
| Varekostnad | NOK 170,000 | NOK 234,000 |
| Lønnskostnad | NOK 954,000 | NOK 831,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 12,000 | NOK 12,000 |
| Annen driftskostnad | NOK 90,000 | NOK 78,000 |
| Sum kostnader | NOK 1.2m | NOK 1.2m |
| Driftsresultat | NOK 94,000 | NOK 175,000 |
| Annen renteinntekt | NOK 28,000 | NOK 4,000 |
| Sum finansinntekter | NOK 28,000 | NOK 4,000 |
| Annen rentekostnad | NOK 0 | NOK 300 |
| Annen finanskostnad | NOK 76 | NOK 0 |
| Sum finanskostnader | NOK 76 | NOK 300 |
| Netto finans | NOK 27 | NOK 3,000 |
| Resultat før skattekostnad | NOK 121,000 | NOK 178,000 |
| Skattekostnad | NOK 27,000 | NOK 39,000 |
| Årsresultat | NOK 94,000 | NOK 139,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 94,000 | NOK 139,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 32,000 | NOK 43,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 32,000 | NOK 43,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 32,000 | NOK 43,000 |
| Kundefordringer | NOK 26,000 | NOK 66,000 |
| Andre kortsiktige fordringer | NOK 4,000 | NOK 5,000 |
| Sum fordringer | NOK 30,000 | NOK 71,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 1.2m | NOK 1.0m |
| Sum bankinnskudd kontanter og lignende | NOK 1.2m | NOK 1.0m |
| Sum omløpsmidler | NOK 1.2m | NOK 1.1m |
| SUM EIENDELER | NOK 1.3m | NOK 1.1m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 838,000 | NOK 744,000 |
| Sum opptjent egenkapital | NOK 838,000 | NOK 744,000 |
| Sum egenkapital | NOK 868,000 | NOK 774,000 |
| Utsatt skatt | NOK 3,000 | NOK 3,000 |
| Sum avsetninger for forpliktelser | NOK 3,000 | NOK 3,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 23,000 | NOK 5,000 |
| Betalbar skatt | NOK 27,000 | NOK 39,000 |
| Skyldige offentlige avgifter | NOK 255,000 | NOK 204,000 |
| Annen kortsiktig gjeld | NOK 101,000 | NOK 89,000 |
| Sum kortsiktig gjeld | NOK 408,000 | NOK 338,000 |
| Sum gjeld | NOK 410,000 | NOK 341,000 |
| Sum egenkapital og gjeld | NOK 1.3m | NOK 1.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.