Retail sale of automotive fuel
NAMSSKOGAN SERVICESTASJON AS
Revenue 2025
NOK 4.3m
Operating profit
NOK −542,000
Equity
NOK −1.5m
Incorporated
2021
Employees
14
Share capital
NOK 700,000
5
Credit score
Meget høy risiko
Operating margin
-12.5%
-12.5%
Net margin
-22.9%
-22.9%
Equity ratio
-399.6%
-399.6%
Current ratio
0.17
0.17
Debt ratio
-1.25
-1.25
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -399.6%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 4.3m |
| Total operating costs | NOK 4.9m |
| Operating profit (EBIT) | NOK −542,000 |
| Net financial items | NOK −100,000 |
| Profit before tax | NOK −641,000 |
| Profit for the year | NOK −989,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 65,000 |
| Current assets | NOK 318,000 |
| Total assets | NOK 383,000 |
Equity and liabilities
| Paid-in equity | NOK 700,000 |
| Retained earnings | NOK −2.2m |
| Total equity | NOK −1.5m |
| Current liabilities | NOK 1.9m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 383,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −507,000
NOK −507,000
Depreciation
NOK 35,000
NOK 35,000
Cash and bank deposits
NOK 51,000
NOK 51,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 985 | NOK 567,000 |
| Sum inntekter | NOK 4.3m | NOK 5.6m |
| Varekostnad | NOK 2.5m | NOK 2.3m |
| Lønnskostnad | – | NOK 2.0m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 35,000 | NOK 185,000 |
| Annen driftskostnad | NOK 721,000 | NOK 1.1m |
| Sum kostnader | NOK 4.9m | NOK 5.5m |
| Driftsresultat | NOK −542,000 | NOK 106,000 |
| Sum finansinntekter | – | NOK 0 |
| Annen rentekostnad | NOK 100,000 | NOK 84,000 |
| Sum finanskostnader | NOK 100,000 | NOK 84,000 |
| Netto finans | NOK −100,000 | NOK −84,000 |
| Resultat før skattekostnad | NOK −641,000 | NOK 21,000 |
| Skattekostnad | NOK 347,000 | NOK 5,000 |
| Årsresultat | NOK −989,000 | NOK 16,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −989,000 | NOK 16,000 |
| Utsatt skattefordel | NOK 0 | NOK 347,000 |
| Sum immaterielle eiendeler | NOK 0 | NOK 347,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 65,000 | NOK 100,000 |
| Sum varige driftsmidler | NOK 65,000 | NOK 100,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 65,000 | NOK 447,000 |
| Varer | NOK 167,000 | NOK 156,000 |
| Kundefordringer | NOK 30,000 | NOK 31,000 |
| Andre kortsiktige fordringer | NOK 69,000 | NOK 3,000 |
| Konsernfordringer | NOK 0 | NOK 184,000 |
| Sum fordringer | NOK 100,000 | NOK 218,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 51,000 | NOK 79,000 |
| Sum bankinnskudd kontanter og lignende | NOK 51,000 | NOK 79,000 |
| Sum omløpsmidler | NOK 318,000 | NOK 453,000 |
| SUM EIENDELER | NOK 383,000 | NOK 900,000 |
| Aksjekapital | NOK 700,000 | NOK 700,000 |
| Annen innskutt egenkapital | NOK 0 | NOK 0 |
| Sum innskutt egenkapital | NOK 700,000 | NOK 700,000 |
| Annen egenkapital | NOK 0 | NOK 0 |
| Udekket tap | NOK 2.2m | NOK 1.2m |
| Sum opptjent egenkapital | NOK −2.2m | NOK −1.2m |
| Sum egenkapital | NOK −1.5m | NOK −543,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 1.0m | NOK 909,000 |
| Leverandørgjeld | NOK 62,000 | NOK 188,000 |
| Skyldige offentlige avgifter | NOK 68,000 | NOK 123,000 |
| Kortsiktig konserngjeld | NOK 599,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 184,000 | NOK 222,000 |
| Sum kortsiktig gjeld | NOK 1.9m | NOK 1.4m |
| Sum gjeld | NOK 1.9m | NOK 1.4m |
| SUM EGENKAPITAL OG GJELD | NOK 383,000 | NOK 900,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.