Manufacture of condiments and seasonings
CHEF LAUKHOLM AS
Revenue 2025
NOK 1.7m
Operating profit
NOK 69,000
Equity
NOK 333,000
Incorporated
2021
Share capital
NOK 30,000
82
Credit score
Meget lav risiko
Operating margin
4.1%
4.1%
Net margin
3.1%
3.1%
Equity ratio
44.4%
44.4%
Current ratio
1.77
1.77
Debt ratio
1.25
1.25
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 44.4%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.77.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.7m |
| Total operating costs | NOK 1.6m |
| Operating profit (EBIT) | NOK 69,000 |
| Net financial items | NOK −570 |
| Profit before tax | NOK 69,000 |
| Profit for the year | NOK 52,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 14,000 |
| Current assets | NOK 736,000 |
| Total assets | NOK 750,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 303,000 |
| Total equity | NOK 333,000 |
| Current liabilities | NOK 415,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 750,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 71,000
NOK 71,000
Depreciation
NOK 2,000
NOK 2,000
Cash and bank deposits
NOK 4,000
NOK 4,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 1.7m | NOK 1.1m |
| Endring i beholdning av varer under tilvirkning og ferdig tilvirkede varer | NOK −6,000 | NOK −206,000 |
| Varekostnad | NOK 878,000 | NOK 631,000 |
| Lønnskostnad | NOK 231,000 | NOK 172,000 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 2,000 | NOK 7,000 |
| Annen driftskostnad | NOK 497,000 | NOK 367,000 |
| Sum kostnader | NOK 1.6m | NOK 971,000 |
| Driftsresultat | NOK 69,000 | NOK 96,000 |
| Annen renteinntekt | NOK 0 | NOK 224 |
| Annen finansinntekt | NOK 334 | NOK 0 |
| Sum finansinntekter | NOK 334 | NOK 224 |
| Annen rentekostnad | NOK 181 | NOK 11,000 |
| Annen finanskostnad | NOK 723 | NOK 2,000 |
| Sum finanskostnader | NOK 904 | NOK 13,000 |
| Netto finans | NOK −570 | NOK −13,000 |
| Resultat før skattekostnad | NOK 69,000 | NOK 83,000 |
| Skattekostnad | NOK 16,000 | NOK 4,000 |
| Årsresultat | NOK 52,000 | NOK 80,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 52,000 | NOK 80,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 14,000 | NOK 16,000 |
| Driftslesere, inventar verktøy, kontormaskiner ol. | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 14,000 | NOK 16,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 14,000 | NOK 16,000 |
| Varer | NOK 548,000 | NOK 422,000 |
| Kundefordringer | NOK 164,000 | NOK 12,000 |
| Andre kortsiktige fordringer | NOK 20,000 | NOK 32,000 |
| Sum fordringer | NOK 184,000 | NOK 44,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 4,000 | NOK 10,000 |
| Sum bankinnskudd kontanter og lignende | NOK 4,000 | NOK 10,000 |
| Sum omløpsmidler | NOK 736,000 | NOK 476,000 |
| SUM EIENDELER | NOK 750,000 | NOK 492,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 303,000 | NOK 251,000 |
| Sum opptjent egenkapital | NOK 303,000 | NOK 251,000 |
| Sum egenkapital | NOK 333,000 | NOK 281,000 |
| Utsatt skatt | NOK 2,000 | NOK 3,000 |
| Sum avsetninger for forpliktelser | NOK 2,000 | NOK 3,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 288,000 | NOK 64,000 |
| Leverandørgjeld | NOK 59,000 | NOK 93,000 |
| Betalbar skatt | NOK 18,000 | NOK 615 |
| Skyldige offentlige avgifter | NOK 13,000 | NOK 33,000 |
| Annen kortsiktig gjeld | NOK 37,000 | NOK 17,000 |
| Sum kortsiktig gjeld | NOK 415,000 | NOK 208,000 |
| Sum gjeld | NOK 417,000 | NOK 211,000 |
| SUM EGENKAPITAL OG GJELD | NOK 750,000 | NOK 492,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.