Other mining and quarrying n.e.c.
MO I RANA VMS AS
Revenue 2024
NOK 102,000
Operating profit
NOK 27,000
Equity
NOK −337,000
Incorporated
2021
Share capital
NOK 30,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2024 | Trend |
|---|---|---|
| Total operating revenue | 102k | |
| Total operating costs | 75k | |
| Operating profit (EBIT) | 27k | |
| Net financial items | −7k | |
| Profit for the year | 20k |
Balance sheet
| Post | 2024 | Trend |
|---|---|---|
| Total assets | 5.0m | |
| of which current assets | 21k | |
| Equity | −337k | |
| Total liabilities | 5.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 10,000
NOK 10,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 102,000 | – |
| Annen driftskostnad | NOK 75,000 | NOK 208,000 |
| Sum kostnader | NOK 75,000 | NOK 208,000 |
| Driftsresultat | NOK 27,000 | NOK −208,000 |
| Annen finanskostnad | NOK 7,000 | NOK 86,000 |
| Sum finanskostnader | NOK 7,000 | NOK 86,000 |
| Netto finans | NOK −7,000 | NOK −86,000 |
| Resultat før skattekostnad | NOK 20,000 | NOK −294,000 |
| Årsresultat | NOK 20,000 | NOK −294,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Konsesjoner, patenter lisenser, varemerker og lignende rettigheter | NOK 707,000 | NOK 707,000 |
| Sum immaterielle elendeler | NOK 707,000 | NOK 707,000 |
| Maskiner og anlegg | NOK 4.3m | NOK 4.8m |
| Sum varige driftsmidler | NOK 4.3m | NOK 4.8m |
| Sum anleggsmidler | NOK 5.0m | NOK 5.5m |
| Andre fordringer | NOK 11,000 | – |
| Sum fordringer | NOK 11,000 | – |
| Bankinnskudd, kontanter og lignende | NOK 10,000 | NOK 238,000 |
| Sum bankinnskudd kontanter og lignende | NOK 10,000 | NOK 238,000 |
| Sum omløpsmidler | NOK 21,000 | NOK 238,000 |
| SUM EIENDELER | NOK 5.0m | NOK 5.7m |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 367,000 | NOK 387,000 |
| Sum opptjent egenkapital | NOK −367,000 | NOK −387,000 |
| Sum egenkapital | NOK −337,000 | NOK −357,000 |
| Langsiktig konserngjeld | NOK 5.3m | NOK 5.6m |
| Sum annen langsiktig gjeld | NOK 5.3m | NOK 5.6m |
| Sum langsiktig gjeld | NOK 5.3m | NOK 5.6m |
| Leverandørgjeld | NOK 9,000 | NOK 73,000 |
| Annen kortsiktig gjeld | – | NOK 419,000 |
| Sum kortsiktig gjeld | NOK 9,000 | NOK 492,000 |
| Sum gjeld | NOK 5.3m | NOK 6.1m |
| Sum egenkapital og gjeld | NOK 5.0m | NOK 5.7m |
Cash flow
| 2024 | Previous year | |
|---|---|---|
| Skatteetaten | – | NOK 90.8m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.