Growing of other perennial crops
GH VEDÅ AS
Revenue 2025
NOK 1.3m
Operating profit
NOK 583,000
Equity
NOK 300,000
Incorporated
2021
Share capital
NOK 30,000
87
Credit score
Meget lav risiko
Operating margin
44.1%
44.1%
Net margin
34.3%
34.3%
Equity ratio
29.0%
29.0%
Current ratio
1.44
1.44
Debt ratio
2.45
2.45
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 29.0%.
- ▲ Sterk driftsmargin på 44.1%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.3m |
| Total operating costs | NOK 740,000 |
| Operating profit (EBIT) | NOK 583,000 |
| Net financial items | NOK 5 |
| Profit before tax | NOK 583,000 |
| Profit for the year | NOK 454,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 94,000 |
| Current assets | NOK 938,000 |
| Total assets | NOK 1.0m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 270,000 |
| Total equity | NOK 300,000 |
| Current liabilities | NOK 649,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 606,000
NOK 606,000
Depreciation
NOK 23,000
NOK 23,000
Cash and bank deposits
NOK 920,000
NOK 920,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 1.3m | NOK 1.1m |
| Varekostnad | NOK 350,000 | NOK 402,000 |
| Lønnskostnad | NOK 125,000 | NOK 170,000 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 23,000 | NOK 23,000 |
| Annen driftskostnad | NOK 241,000 | NOK 244,000 |
| Sum kostnader | NOK 740,000 | NOK 840,000 |
| Driftsresultat | NOK 583,000 | NOK 235,000 |
| Annen renteinntekt | NOK 176 | NOK 886 |
| Sum finansinntekter | NOK 176 | NOK 886 |
| Annen finanskostnad | NOK 171 | NOK 0 |
| Sum finanskostnader | NOK 171 | NOK 0 |
| Netto finans | NOK 5 | NOK 886 |
| Resultat før skattekostnad | NOK 583,000 | NOK 236,000 |
| Skattekostnad | NOK 129,000 | NOK 52,000 |
| Årsresultat | NOK 454,000 | NOK 184,000 |
| Ordinært utbytte | NOK 400,000 | NOK 300,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 54,000 | NOK −116,000 |
| Sum immaterielle eiendeler | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 94,000 | NOK 118,000 |
| Sum varige driftsmidler | NOK 94,000 | NOK 118,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 94,000 | NOK 118,000 |
| Kundefordringer | NOK 12,000 | NOK 24,000 |
| Andre kortsiktige fordringer | NOK 6,000 | NOK 4,000 |
| Sum fordringer | NOK 18,000 | NOK 28,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 920,000 | NOK 1.0m |
| Sum bankinnskudd kontanter og lignende | NOK 920,000 | NOK 1.0m |
| Sum omløpsmidler | NOK 938,000 | NOK 1.1m |
| SUM EIENDELER | NOK 1.0m | NOK 1.2m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 270,000 | NOK 216,000 |
| Sum opptjent egenkapital | NOK 270,000 | NOK 216,000 |
| Sum egenkapital | NOK 300,000 | NOK 246,000 |
| Utsatt skatt | NOK 5,000 | NOK 6,000 |
| Sum avsetninger for forpliktelser | NOK 5,000 | NOK 6,000 |
| Øvrig langsiktig gjeld | NOK 79,000 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 79,000 | NOK 0 |
| Leverandørgjeld | NOK 14,000 | NOK 370,000 |
| Betalbar skatt | NOK 130,000 | NOK 52,000 |
| Skyldige offentlige avgifter | NOK 105,000 | NOK 166,000 |
| Utbytte | NOK 400,000 | NOK 300,000 |
| Annen kortsiktig gjeld | NOK 0 | NOK 50,000 |
| Sum kortsiktig gjeld | NOK 649,000 | NOK 938,000 |
| Sum gjeld | NOK 733,000 | NOK 944,000 |
| Sum egenkapital og gjeld | NOK 1.0m | NOK 1.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.