BIZTRAC BETA
Floor and wall covering

TILJE INVEST AS

Org. no. 927892472 Limited company (AS) Namsos Incorporated 2021 Active
Ownership graph ↗
Operating profit NOK −80,000
Equity NOK 324,000
Incorporated 2021
Share capital NOK 270,000
52
Credit score
Moderat risiko
Operating margin
0.0%
Net margin
0.0%
Equity ratio
0.8%
Current ratio
1.00
Debt ratio
129.95
Audit
Audited

Analysis

  • Egenkapitalandelen er lav på 0.8%.
  • Selskapet har ingen langsiktig gjeld.

Income statement

Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK

Total operating revenueNOK 0
Total operating costsNOK 80,000
Operating profit (EBIT)NOK −80,000
Net financial itemsNOK 23.4m
Profit before taxNOK 23.3m
Profit for the yearNOK 23.3m

Balance sheet

Per 2024-12-31 · Alle tall i NOK

Assets

Non-current assetsNOK 514,000
Current assetsNOK 41.9m
Total assetsNOK 42.4m

Equity and liabilities

Paid-in equityNOK 270,000
Retained earningsNOK 54,000
Total equityNOK 324,000
Current liabilitiesNOK 42.1m
Non-current liabilitiesNOK 0
Total equity and liabilitiesNOK 42.4m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2024 · NOK · read automatically from the filed annual report

Cash and bank deposits
NOK 49,000

Income statement

2024Previous year
Annen driftskostnadNOK 80,000NOK 13,000
Sum kostnaderNOK 80,000NOK 13,000
DriftsresultatNOK −80,000NOK −13,000
Annen renteinntektNOK 278NOK 168,000
Annen finansinntektNOK 23.9m
Sum finansinntekterNOK 23.9mNOK 168,000
Verdireduksjon markedsbaserte omløpsmidlerNOK 325,000
Nedskrivning av andre finansielle anleggsmidlerNOK 730,000
Annen rentekostnadNOK 41NOK 179
Annen finanskostnadNOK 184,000
Sum finanskostnaderNOK 509,000NOK 730,000
Netto finansNOK 23.4mNOK −562,000
Resultat før skattekostnadNOK 23.3mNOK −574,000
Skattekostnad på resultatNOK −3,000NOK 34,000
ÅrsresultatNOK 23.3mNOK −609,000
Årsresultat etter minoritetsinteresserNOK 23.3mNOK −609,000
TotalresultatNOK 23.3mNOK −609,000
Ordinært utbytteNOK 5.4m
TilleggsutbytteNOK 2.2m
Sum overføringer og disponeringerNOK 23.3mNOK −609,000

Balance sheet

2024Previous year
Avsatt til annen egenkapitalNOK 21.1m
Overført fra annen egenkapitalNOK −6.0m
Utsatt skattefordelNOK 3,000
Sum immaterlelle elendelerNOK 3,000
Investeringer i datterselskapNOK 151,000NOK 151,000
Lån til foretak i samme konsernNOK 359,000NOK 359,000
Andre langsiktige fordringerNOK 5.4m
Sum finansielle anleggsmidlerNOK 511,000NOK 5.9m
Sum anleggsmidlerNOK 797NOK 5.9m
Andre kortsiktige fordringerNOK 10,000
KonsernfordringerNOK 41.6m
Sum fordringerNOK 41.6m
Markedsbaserte aksjerNOK 234,000
Sum investeringerNOK 234,000
Sum bankinnskudd kontanter og lignendeNOK 49,000NOK 53,000
Sum omløpsmidlerNOK 41.9mNOK 53,000
SUM EIENDELERNOK 42.4mNOK 6.0m
AksjekapitalNOK 270,000NOK 270,000
Sum innskutt egenkapitalNOK 270,000NOK 270,000
Annen egenkapitalNOK 54,000NOK 106,000
Sum opptjent egenkapitalNOK 54,000NOK 106,000
Sum egenkapitalNOK 324,000NOK 376,000
Sum langsiktig gjeldNOK 0NOK 0
LeverandørgjeldNOK 53,000NOK 2,000
UtbytteNOK 5.4m
Kortsiktig konserngjeldNOK 42.0mNOK 156,000
Annen kortsiktig gjeldNOK 50,000NOK 30,000
Sum kortsiktig gjeldNOK 42.1mNOK 5.6m
Sum gjeldNOK 42.1mNOK 5.6m
Sum egenkapital og gjeldNOK 42.4mNOK 6.0m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.