Rental and operating of own or leased real estate
JACU EIENDOM AS
Revenue 2024
NOK 840,000
Operating profit
NOK 387,000
Equity
NOK 78,000
Incorporated
2021
Share capital
NOK 100,000
60
Credit score
Lav risiko
Operating margin
46.0%
46.0%
Net margin
4.7%
4.7%
Equity ratio
1.0%
1.0%
Current ratio
0.84
0.84
Debt ratio
96.49
96.49
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på 1.0%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 46.0%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 840,000 |
| Total operating costs | NOK 453,000 |
| Operating profit (EBIT) | NOK 387,000 |
| Net financial items | NOK −336,000 |
| Profit before tax | NOK 51,000 |
| Profit for the year | NOK 39,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 5.4m |
| Current assets | NOK 2.2m |
| Total assets | NOK 7.6m |
Equity and liabilities
| Paid-in equity | NOK 20,000 |
| Retained earnings | NOK 58,000 |
| Total equity | NOK 78,000 |
| Current liabilities | NOK 2.6m |
| Non-current liabilities | NOK 4.9m |
| Total equity and liabilities | NOK 7.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 593,000
NOK 593,000
Depreciation
NOK 206,000
NOK 206,000
Cash and bank deposits
NOK 28,000
NOK 28,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 840,000 | NOK 684,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 206,000 | NOK 206,000 |
| Annen driftskostnad | NOK 247,000 | NOK 160,000 |
| Sum kostnader | NOK 453,000 | NOK 366,000 |
| Driftsresultat | NOK 387,000 | NOK 318,000 |
| Annen rentekostnad | NOK 336,000 | NOK 294,000 |
| Annen finanskostnad | NOK 0 | NOK 1,000 |
| Sum finanskostnader | NOK 336,000 | NOK 295,000 |
| Netto finans | NOK −336,000 | NOK −295,000 |
| Resultat før skattekostnad | NOK 51,000 | NOK 23,000 |
| Skattekostnad | NOK 349 | NOK 49,000 |
| Årsresultat | NOK 39,000 | NOK −26,000 |
| Overføringer til/fra annen egenkapital | NOK 39,000 | NOK −26,000 |
| Sum overføringer og disponeringer | NOK 39,000 | NOK −26,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Utsatt skattefordel | NOK 8,000 | – |
| Sum immaterlelle elendeler | NOK 8,000 | – |
| Tomter, bygninger og annen fast eiendom | NOK 5.4m | NOK 5.6m |
| Sum varige driftsmidler | NOK 5.4m | NOK 5.6m |
| Sum anleggsmidler | NOK 5.4m | NOK 5.6m |
| Kundefordringer | NOK 338,000 | NOK 165,000 |
| Konsernfordringer | NOK 1.8m | NOK 2.1m |
| Sum fordringer | NOK 2.2m | NOK 2.2m |
| Bankinnskudd, kontanter og lignende | NOK 28,000 | NOK 77,000 |
| Sum bankinnskudd kontanter og lignende | NOK 28,000 | NOK 77,000 |
| Sum omløpsmidler | NOK 2.2m | NOK 2.3m |
| SUM EIENDELER | NOK 7.6m | NOK 7.9m |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK −10,000 | NOK −10,000 |
| Sum innskutt egenkapital | NOK 20,000 | NOK 20,000 |
| Annen egenkapital | NOK 58,000 | NOK 19,000 |
| Sum opptjent egenkapital | NOK 58,000 | NOK 19,000 |
| Sum egenkapital | NOK 78,000 | NOK 39,000 |
| Utsatt skatt | NOK 0 | NOK 2,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 2,000 |
| Gjeld til kredittinstitusjoner | NOK 4.9m | NOK 5.2m |
| Sum annen langsiktig gjeld | NOK 4.9m | NOK 5.2m |
| Sum langsiktig gjeld | NOK 4.9m | NOK 5.2m |
| Leverandørgjeld | NOK 21,000 | NOK 6,000 |
| Betalbar skatt | NOK 22,000 | NOK 100,000 |
| Skyldige offentlige avgifter | NOK 52,000 | NOK 25,000 |
| Kortsiktig konserngjeld | NOK 2.5m | NOK 2.5m |
| Annen kortsiktig gjeld | NOK 0 | NOK 22,000 |
| Sum kortsiktig gjeld | NOK 2.6m | NOK 2.7m |
| Sum gjeld | NOK 7.5m | NOK 7.9m |
| Sum egenkapital og gjeld | NOK 7.6m | NOK 7.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.