Rental and operating of own or leased real estate
MEL GARDERMOEN 31 AS
Revenue 2025
NOK 66,000
Operating profit
NOK −18,000
Equity
NOK −46,000
Incorporated
2021
Share capital
NOK 32,000
5
Credit score
Meget høy risiko
Operating margin
-27.9%
-27.9%
Net margin
-27.9%
-27.9%
Equity ratio
-5.2%
-5.2%
Current ratio
0.04
0.04
Debt ratio
-20.31
-20.31
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -5.2%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 66,000 |
| Total operating costs | NOK 84,000 |
| Operating profit (EBIT) | NOK −18,000 |
| Net financial items | NOK 4 |
| Profit before tax | NOK −18,000 |
| Profit for the year | NOK −18,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 848,000 |
| Current assets | NOK 37,000 |
| Total assets | NOK 885,000 |
Equity and liabilities
| Paid-in equity | NOK 27,000 |
| Retained earnings | NOK −73,000 |
| Total equity | NOK −46,000 |
| Current liabilities | NOK 931,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 885,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 28,000
NOK 28,000
Depreciation
NOK 46,000
NOK 46,000
Cash and bank deposits
NOK 37,000
NOK 37,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 66,000 | NOK 66,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 46,000 | NOK 47,000 |
| Annen driftskostnad | NOK 38,000 | NOK 33,000 |
| Sum kostnader | NOK 84,000 | NOK 79,000 |
| Driftsresultat | NOK −18,000 | NOK −13,000 |
| Annen renteinntekt | NOK 12 | NOK 8 |
| Sum finansinntekter | NOK 12 | NOK 8 |
| Annen rentekostnad | NOK 8 | NOK 27 |
| Sum finanskostnader | NOK 8 | NOK 27 |
| Netto finans | NOK 4 | NOK −19 |
| Resultat før skattekostnad | NOK −18,000 | NOK −13,000 |
| Årsresultat | NOK −18,000 | NOK −13,000 |
| Sum driftsinntekter | NOK 66,000 | NOK 66,000 |
| Avskrivning på varige driftsmidler og immaterielle | NOK −46,000 | NOK 47,000 |
| Annen driftskostnad | NOK −38,000 | NOK −33,000 |
| Sum driftskostnader | NOK −84,000 | NOK −79,000 |
| Sum finansinntekter | NOK 19 | NOK 8 |
| Annen rentekostnad | – | NOK 27 |
| Sum finanskostnader | NOK −8 | NOK 27 |
| Sum overføringer | NOK −18,000 | NOK −13,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −18,000 | NOK −13,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 607,000 | NOK 619,000 |
| Driftslesere, inventar verktøy, kontormaskiner ol. | NOK 241,000 | NOK 276,000 |
| Sum varige driftsmidler | NOK 848,000 | NOK 895,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 848,000 | NOK 895,000 |
| Sum fordringer | NOK 0 | NOK 0 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 37,000 | NOK 48,000 |
| Sum bankinnskudd kontanter og lignende | NOK 37,000 | NOK 48,000 |
| Sum omløpsmidler | NOK 37,000 | NOK 48,000 |
| SUM EIENDELER | NOK 885,000 | NOK 943,000 |
| Aksjekapital | NOK 32,000 | NOK 32,000 |
| Annen innskutt egenkapital | NOK −6,000 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 27,000 | NOK 27,000 |
| Udekket tap | NOK 73,000 | NOK 54,000 |
| Sum opptjent egenkapital | NOK −73,000 | NOK −54,000 |
| Sum egenkapital | NOK −46,000 | NOK −27,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 0 | NOK 552 |
| Annen kortsiktig gjeld | NOK 931,000 | NOK 970,000 |
| Sum kortsiktig gjeld | NOK 931,000 | NOK 971,000 |
| Sum gjeld | NOK 931,000 | NOK 971,000 |
| SUM EGENKAPITAL OG GJELD | NOK 885,000 | NOK 943,000 |
| MEL | NOK 31 | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.