BIZTRAC BETA
Day spa, sauna and steam bath activities

AUDS HUDPLEIE SØRLANDSSENTERET AS

Org. no. 928337529 Limited company (AS) Lillesand Incorporated 2021 Active
Ownership graph ↗
Incorporated 2021
Employees 6
Share capital NOK 100,000

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

EBITDA
NOK 915,000
Depreciation
NOK 257,000
Cash and bank deposits
NOK 3.2m

Income statement

2025Previous year
Annen driftsinntektNOK −84,000NOK 219,000
Sum inntekterNOK 6.4mNOK 5.5m
VarekostnadNOK 720,000NOK 805,000
LønnskostnadNOK 3.8mNOK 3.1m
Avskrivning pa varige driftsmidler og immaterielle elendelerNOK 257,000NOK 251,000
Annen driftskostnadNOK 1.0mNOK 1.0m
Sum kostnaderNOK 5.8m
DriftsresultatNOK 658,000NOK 321,000
Annen renteinntektNOK 25,000NOK 276
Annen finansinntektNOK 4,000NOK 3,000
Sum finansinntekterNOK 29,000NOK 3,000
Annen rentekostnadNOK 597NOK 31,000
Annen finanskostnadNOK 359NOK 634
Sum finanskostnaderNOK 957NOK 31,000
Netto finansNOK 28,000NOK −28,000
Resultat før skattekostnadNOK 686,000NOK 293,000
SkattekostnadNOK 177,000NOK 85,000
ÅrsresultatNOK 509,000NOK 208,000

Balance sheet

2025Previous year
Annen egenkapitalNOK 509,000NOK 208,000
GoodwillNOK 240,000NOK 480,000
Sum immaterlelle elendelerNOK 240,000NOK 480,000
Driftsløsøre, inventar verktøy, kontormaskiner ol.NOK 74,000NOK 37,000
Sum varige driftsmidlerNOK 74,000NOK 37,000
Sum finansielle anleggsmidlerNOK 0NOK 0
Sum anleggsmidlerNOK 314,000NOK 517,000
VarerNOK 101NOK 92,000
KundefordringerNOK 11,000NOK 49,000
Andre kortsiktige fordringerNOK 110,000NOK 149,000
Sum fordringerNOK 122,000NOK 198,000
Sum investeringerNOK 0NOK 0
Bankinnskudd, kontanter og lignendeNOK 3.2mNOK 2.1m
Sum bankinnskudd kontanter og lignendeNOK 3.2mNOK 2.1m
Sum omløpsmidlerNOK 3.5mNOK 2.4m
SUM EIENDELERNOK 3.8mNOK 2.9m
AksjekapitalNOK 100,000NOK 100,000
Sum innskutt egenkapitalNOK 100,000NOK 100,000
Annen egenkapitalNOK 1.7mNOK 1.2m
Sum opptjent egenkapitalNOK 1.7mNOK 1.2m
Sum egenkapitalNOK 1.8mNOK 1.3m
Sum avsetninger for forpliktelserNOK 0NOK 0
Sum annen langsiktig gjeldNOK 0NOK 0
LeverandørgjeldNOK 163,000NOK 154,000
Betalbar skattNOK 177,000NOK 85,000
Skyldige offentlige avgifterNOK 389,000NOK 398,000
Kortsiktig konserngjeldNOK 0NOK 1,000
Annen kortsiktig gjeldNOK 1.3mNOK 1.1m
Sum kortsiktig gjeldNOK 2.0mNOK 1.7m
Sum gjeldNOK 2.0mNOK 1.7m
Sum egenkapital og gjeldNOK 3.8mNOK 2.9m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.