Traditional, complementary and alternative medicine activities
SUNDT FAMILIEKIROPRAKTOR AS
Revenue 2024
NOK 885,000
Operating profit
NOK −107,000
Equity
NOK −214,000
Incorporated
2021
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
4.4%
4.4%
Net margin
4.4%
4.4%
Equity ratio
-43.9%
-43.9%
Current ratio
0.77
0.77
Debt ratio
-3.28
-3.28
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -43.9%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.0m |
| Total operating costs | NOK 963,000 |
| Operating profit (EBIT) | NOK 44,000 |
| Net financial items | NOK −113 |
| Profit before tax | NOK 44,000 |
| Profit for the year | NOK 44,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 241,000 |
| Current assets | NOK 146,000 |
| Total assets | NOK 387,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −200,000 |
| Total equity | NOK −170,000 |
| Current liabilities | NOK 189,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 387,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 73,000
NOK 73,000
Depreciation
NOK 29,000
NOK 29,000
Cash and bank deposits
NOK 126,000
NOK 126,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 1.0m | NOK 885,000 |
| Varekostnad | NOK 0 | NOK 3,000 |
| Lønnskostnad | NOK 246,000 | NOK 393,000 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 29,000 | NOK 30,000 |
| Annen driftskostnad | NOK 688,000 | NOK 566,000 |
| Sum kostnader | NOK 963,000 | NOK 992,000 |
| Driftsresultat | NOK 44,000 | NOK −107,000 |
| Annen renteinntekt | NOK 46 | NOK 115 |
| Sum finansinntekter | NOK 46 | NOK 115 |
| Annen rentekostnad | NOK 159 | NOK 0 |
| Sum finanskostnader | NOK 159 | NOK 0 |
| Netto finans | NOK −113 | NOK 115 |
| Resultat før skattekostnad | NOK 44,000 | NOK −107,000 |
| Årsresultat | NOK 44,000 | NOK −107,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 44,000 | NOK −107,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 68,000 | NOK 97,000 |
| Sum varige driftsmidler | NOK 68,000 | NOK 97,000 |
| Investeringer tilknyttet selskap | NOK 50,000 | NOK 50,000 |
| Lån til tilknyttet selskap og felles kontrollert virksomhet | NOK 123,000 | NOK 123,000 |
| Sum finansielle anleggsmidler | NOK 173,000 | NOK 173,000 |
| Sum anleggsmidler | NOK 241,000 | NOK 270,000 |
| Kundefordringer | NOK 11,000 | NOK 8,000 |
| Andre kortsiktige fordringer | NOK 9,000 | NOK 31,000 |
| Sum fordringer | NOK 20,000 | NOK 39,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 126,000 | NOK 85,000 |
| Sum bankinnskudd, kontanter og lignende | NOK 126,000 | NOK 85,000 |
| Sum omløpsmidler | NOK 146,000 | NOK 124,000 |
| SUM EIENDELER | NOK 387,000 | NOK 394,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 200,000 | NOK 244,000 |
| Sum opptjent egenkapital | NOK −200,000 | NOK −244,000 |
| Sum egenkapital | NOK −170,000 | NOK −214,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 368,000 | NOK 368,000 |
| Sun annen langsiktig gjeld | NOK 368,000 | NOK 368,000 |
| Leverandørgjeld | NOK 500 | NOK 2,000 |
| Skyldige offentlige avgifter | NOK 13,000 | NOK 25,000 |
| Annen kortsiktig gjeld | NOK 176,000 | NOK 213,000 |
| Sum kortsiktig gjeld | NOK 189,000 | NOK 240,000 |
| Sum gjeld | NOK 557,000 | NOK 608,000 |
| SUM EGENKAPITAL OG GJELD | NOK 387,000 | NOK 394,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.