BIZTRAC BETA
Temporary employment agency activities and other human resource provisions

MAK PARTNERS AS

Org. no. 928658252 Limited company (AS) Nesodden Incorporated 2021 Active
Ownership graph ↗
Revenue 2025 NOK 794,000
Operating profit NOK 62,000
Equity NOK 30,000
Incorporated 2021
Share capital NOK 30,000
70
Credit score
Lav risiko
Operating margin
7.8%
Net margin
4.7%
Equity ratio
18.1%
Current ratio
1.22
Debt ratio
4.53
Audit
Not audited

Analysis

  • Selskapet har ingen langsiktig gjeld.

Income statement

Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK

Total operating revenueNOK 794,000
Total operating costsNOK 732,000
Operating profit (EBIT)NOK 62,000
Net financial itemsNOK −11,000
Profit before taxNOK 51,000
Profit for the yearNOK 38,000

Balance sheet

Per 2025-12-31 · Alle tall i NOK

Assets

Non-current assetsNOK 0
Current assetsNOK 168,000
Total assetsNOK 168,000

Equity and liabilities

Paid-in equityNOK 30,000
Retained earningsNOK 322
Total equityNOK 30,000
Current liabilitiesNOK 137,000
Non-current liabilitiesNOK 0
Total equity and liabilitiesNOK 168,000

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

Cash and bank deposits
NOK 38,000

Income statement

2025Previous year
Sum inntekterNOK 794,000NOK 804,000
LønnskostnadNOK 382,000NOK 684,000
Annen driftskostnadNOK 350,000NOK 120,000
Sum kostnaderNOK 732,000NOK 804,000
DriftsresultatNOK 62,000NOK 190
Inntekt på investering datterselskap og tilknyttet selskapNOK −11,000NOK 0
Annen renteinntektNOK 0NOK 1
Sum finansinntekterNOK −11,000NOK 1
Annen rentekostnadNOK 0NOK 283
Sum finanskostnaderNOK 0NOK 283
Netto finansNOK −11,000NOK −282
Resultat før skattekostnadNOK 51,000NOK 92
SkattekostnadNOK 14,000NOK 166
ÅrsresultatNOK 38,000NOK −258
Årsresultat etter minoritetsinteresserNOK 38,000NOK −258
Sum resultatkomponenter for IFRS-foretakNOK 0NOK 0
TotalresultatNOK 38,000NOK −258
Ordinært utbytteNOK 30,000NOK 0
Sum overføringer og disponeringerNOK 38,000NOK −258
Utskriftedato 06.05.2026NOK 928.7m

Balance sheet

2025Previous year
Udekket tapNOK 0NOK −258
Overferinger til/fra annen egenkapitalNOK 8,000NOK 0
Sum immaterielle eliendelerNOK 0NOK 0
Sum varige driftsmidlerNOK 0NOK 0
Sum finansielle anleggsmidlerNOK 0NOK 0
Sum anleggsmidlerNOK 0NOK 0
Sun varerNOK 0NOK 0
KundefordringerNOK 0NOK 19,000
Andre kortsiktige fordringerNOK 129,000NOK 32,000
Sum fordringerNOK 129,000NOK 51,000
Sum investeringerNOK 0NOK 0
Sum bankinnskudd kontanter og lignendeNOK 38,000NOK 51,000
Sum omløpsmidlerNOK 168,000NOK 102,000
SUM EIENDELERNOK 168,000NOK 102,000
Aksjekapital (selskapskapital)NOK 30,000NOK 30,000
Sum innskutt egenkapitalNOK 30,000NOK 30,000
Annen egenkapitalNOK 322NOK 0
Udekket tapNOK 0NOK 7,000
Sum opptjent egenkapitalNOK 322NOK −7,000
Sum egenkapitalNOK 30,000NOK 23,000
Sum avsetninger for forpliktelserNOK 0NOK 0
Sum annen langsiktig gjeldNOK 0NOK 0
Sum langsiktig gjeldNOK 0NOK 0
Gjeld til kredittinstitusjoner kortsiktigNOK 7,000NOK 0
LeverandørgjeldNOK 5,000NOK 4,000
Betalbar skattNOK 14,000NOK 165
Skyldig offentlige avgifterNOK 77,000NOK 66,000
UtbytteNOK 30,000NOK 0
Annen kortsiktig gjeldNOK 4,000NOK 9,000
Sum kortsiktig gjeldNOK 137,000NOK 79,000
Sum gjeldNOK 137,000NOK 79,000
SUM EGENKAPITAL OG GJELDNOK 168,000NOK 102,000

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.