Construction of residential and non-residential buildings
COMPLETTBYGG TROMS AS
Revenue 2025
NOK 4.3m
Operating profit
NOK −271,000
Equity
NOK 199,000
Incorporated
2021
Share capital
NOK 50,000
52
Credit score
Moderat risiko
Operating margin
-6.4%
-6.4%
Net margin
-6.4%
-6.4%
Equity ratio
18.8%
18.8%
Current ratio
1.19
1.19
Debt ratio
4.33
4.33
Audit
Not audited
Not audited
Analysis
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 4.3m |
| Total operating costs | NOK 4.5m |
| Operating profit (EBIT) | NOK −271,000 |
| Net financial items | NOK −1,000 |
| Profit before tax | NOK −272,000 |
| Profit for the year | NOK −272,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 37,000 |
| Current assets | NOK 1.0m |
| Total assets | NOK 1.1m |
Equity and liabilities
| Paid-in equity | NOK 50,000 |
| Retained earnings | NOK 149,000 |
| Total equity | NOK 199,000 |
| Current liabilities | NOK 863,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −252,000
NOK −252,000
Depreciation
NOK 19,000
NOK 19,000
Cash and bank deposits
NOK 557,000
NOK 557,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 4.3m | NOK 4.7m |
| Varekostnad | NOK 1.8m | NOK 1.8m |
| Lønnskostnad | NOK 2.3m | NOK 2.3m |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 19,000 | – |
| Annen driftskostnad | NOK 445,000 | NOK 419,000 |
| Sum kostnader | NOK 4.5m | NOK 4.5m |
| Driftsresultat | NOK −271,000 | NOK 232,000 |
| Annen renteinntekt | NOK 1,000 | – |
| Sum finansinntekter | NOK 1,000 | – |
| Annen rentekostnad | NOK 3,000 | NOK 3,000 |
| Sum finanskostnader | NOK 3,000 | NOK 3,000 |
| Netto finans | NOK −1,000 | NOK −3,000 |
| Resultat før skattekostnad | NOK −272,000 | NOK 229,000 |
| Skattekostnad på resultat | – | NOK 51,000 |
| Årsresultat | NOK −272,000 | NOK 178,000 |
| Årsresultat etter minoritetsinteresser | NOK −272,000 | NOK 178,000 |
| Totalresultat | NOK −272,000 | NOK 178,000 |
| Sum overføringer og disponeringer | NOK −272,000 | NOK 178,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | – | NOK 178,000 |
| Overført fra annen egenkapital | NOK −272,000 | – |
| Driftsløsøre, inventar o. a. utstyr | NOK 37,000 | – |
| Sum varige driftsmidler | NOK 37,000 | – |
| Sum anleggsmidler | NOK 37,000 | – |
| Kundefordringer | NOK 388,000 | NOK 824,000 |
| Andre kortsiktige fordringer | NOK 15,000 | NOK 15,000 |
| Konsernfordringer | NOK 65,000 | NOK 55,000 |
| Sum fordringer | NOK 468,000 | NOK 894,000 |
| Sum bankinnskudd kontanter og lignende | NOK 557,000 | NOK 391,000 |
| Sum omløpsmidler | NOK 1.0m | NOK 1.3m |
| SUM EIENDELER | NOK 1.1m | NOK 1.3m |
| Aksjekapital | NOK 50,000 | NOK 50,000 |
| Sum innskutt egenkapital | NOK 50,000 | NOK 50,000 |
| Annen egenkapital | NOK 231 | NOK 421,000 |
| Sum opptjent egenkapital | NOK 149,000 | NOK 421,000 |
| Sum egenkapital | NOK 199,000 | NOK 471,000 |
| Leverandørgjeld | NOK 265,000 | NOK 74,000 |
| Betalbar skatt | – | NOK 51,000 |
| Skyldig offentlige avgifter | NOK 313,000 | NOK 390,000 |
| Annen kortsiktig gjeld | NOK 285,000 | NOK 299,000 |
| Sum kortsiktig gjeld | NOK 863,000 | NOK 814,000 |
| Sum gjeld | NOK 863,000 | NOK 814,000 |
| Sum egenkapital og gjeld | NOK 1.1m | NOK 1.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.