Retail sale of textiles
MINECRAFT AS
Revenue 2025
NOK 7.6m
Operating profit
NOK −3.5m
Equity
NOK −322,000
Incorporated
2022
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-45.7%
-45.7%
Net margin
-39.9%
-39.9%
Equity ratio
-13.0%
-13.0%
Current ratio
0.89
0.89
Debt ratio
-8.71
-8.71
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -13.0%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 7.6m |
| Total operating costs | NOK 11.1m |
| Operating profit (EBIT) | NOK −3.5m |
| Net financial items | NOK −72,000 |
| Profit before tax | NOK −3.6m |
| Profit for the year | NOK −3.1m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 2.5m |
| Total assets | NOK 2.5m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −352,000 |
| Total equity | NOK −322,000 |
| Current liabilities | NOK 2.8m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 168,000
NOK 168,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 0 | NOK 7,000 |
| Varekostnad | NOK 9.0m | NOK 3.2m |
| Lønnskostnad | NOK 485,000 | NOK 26,000 |
| Annen driftskostnad | NOK 1.7m | NOK 1.2m |
| Sum kostnader | NOK 11.1m | NOK 4.4m |
| Driftsresultat | NOK −3.5m | NOK 1.1m |
| Annen renteinntekt | NOK 0 | NOK 199 |
| Annen finansinntekt | NOK 25,000 | NOK 1,000 |
| Sum finansinntekter | NOK 25,000 | NOK 1,000 |
| Annen rentekostnad | NOK 9,000 | NOK 1,000 |
| Annen finanskostnad | NOK 89,000 | NOK 9,000 |
| Sum finanskostnader | NOK 97,000 | NOK 10,000 |
| Netto finans | NOK −72,000 | NOK −9,000 |
| Resultat før skattekostnad | NOK −3.6m | NOK 1.1m |
| Skattekostnad | NOK −516,000 | NOK 246,000 |
| Årsresultat | NOK −3.1m | NOK 885,000 |
| Konsernbidrag | NOK 1.8m | NOK 0 |
| Sum driftsinntekter | NOK 7.6m | – |
| Varekostnad | NOK −9.0m | NOK −3.2m |
| Lønnskostnad | NOK 485,000 | NOK −26,000 |
| Annen driftskostnad | NOK −1.7m | NOK −1.2m |
| Sum driftskostnader | NOK −11.1m | NOK −4.4m |
| Annen rentekostnad | NOK −9,000 | NOK −1,000 |
| Annen finanskostnad | NOK −89,000 | NOK −9,000 |
| Sum finanskostnader | NOK 97,000 | NOK −10,000 |
| Resultat før skattekostnad | NOK −3.6m | – |
| Skattekostnad | NOK 516,000 | NOK 246,000 |
| Mottatt konsernbidrag | NOK −1.8m | NOK 0 |
| Sum overføringer | NOK −3.1m | NOK 885,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −352,000 | NOK 0 |
| Annen egenkapital | NOK −871,000 | NOK 885,000 |
| Sum immaterielle eiendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Varer | NOK 127,000 | NOK 918,000 |
| Kundefordringer | NOK 38,000 | NOK 40,000 |
| Konsernfordringer | NOK 2.1m | NOK 348,000 |
| Sum fordringer | NOK 2.2m | NOK 388,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 168,000 | NOK 381,000 |
| Sum bankinnskudd kontanter og lignende | NOK 168,000 | NOK 381,000 |
| Sum omløpsmidler | NOK 2.5m | NOK 1.7m |
| SUM EIENDELER | NOK 2.5m | NOK 1.7m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK 0 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 24,000 |
| Annen egenkapital | NOK 0 | NOK 877,000 |
| Udekket tap | NOK 352,000 | NOK 0 |
| Sum opptjent egenkapital | NOK −352,000 | NOK 877,000 |
| Sum egenkapital | NOK −322,000 | NOK 901,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 736,000 | NOK 526,000 |
| Betalbar skatt | NOK 0 | NOK 246,000 |
| Skyldige offentlige avgifter | NOK 238,000 | NOK 4,000 |
| Kortsiktig konserngjeld | NOK 1.8m | NOK 0 |
| Annen kortsiktig gjeld | NOK 46,000 | NOK 10,000 |
| Sum kortsiktig gjeld | NOK 2.8m | NOK 786,000 |
| Sum gjeld | NOK 2.8m | NOK 786,000 |
| Sum egenkapital og gjeld | NOK 2.5m | NOK 1.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.