Traditional, complementary and alternative medicine activities
NEMUS HARSTAD AS
Revenue 2025
NOK 8.9m
Operating profit
NOK 1.0m
Equity
NOK 1.6m
Incorporated
2022
Share capital
NOK 30,000
93
Credit score
Meget lav risiko
Operating margin
11.5%
11.5%
Net margin
9.0%
9.0%
Equity ratio
60.7%
60.7%
Current ratio
2.01
2.01
Debt ratio
0.65
0.65
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 60.7%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.01.
- ▲ Sterk driftsmargin på 11.5%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 8.9m |
| Total operating costs | NOK 7.9m |
| Operating profit (EBIT) | NOK 1.0m |
| Net financial items | NOK 3,000 |
| Profit before tax | NOK 1.0m |
| Profit for the year | NOK 805,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 552,000 |
| Current assets | NOK 2.1m |
| Total assets | NOK 2.6m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 1.6m |
| Total equity | NOK 1.6m |
| Current liabilities | NOK 1.0m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.2m
NOK 1.2m
Depreciation
NOK 173,000
NOK 173,000
Cash and bank deposits
NOK 1.7m
NOK 1.7m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 8.9m | NOK 8.3m |
| Varekostnad | NOK 5.1m | NOK 4.7m |
| Lønnskostnad | NOK 634,000 | NOK 597,000 |
| Avskrivning av driftsmidler | NOK 173,000 | NOK 174,000 |
| Annen driftskostnad | NOK 2.0m | NOK 2.1m |
| Sum kostnader | NOK 7.9m | NOK 7.6m |
| Driftsresultat | NOK 1.0m | NOK 674,000 |
| Annen renteinntekt | NOK 3,000 | NOK 28,000 |
| Sum finansinntekter | NOK 3,000 | NOK 28,000 |
| Annen rentekostnad | NOK 35 | NOK 53,000 |
| Sum finanskostnader | NOK 35 | NOK 53,000 |
| Netto finans | NOK 3,000 | NOK −25,000 |
| Resultat før skattekostnad | NOK 1.0m | NOK 648,000 |
| Skattekostnad på resultat | NOK 232,000 | NOK 147,000 |
| Årsresultat | NOK 805,000 | NOK 501,000 |
| Årsresultat etter minoritetsinteresser | NOK 805,000 | NOK 501,000 |
| Totalresultat | NOK 805,000 | NOK 501,000 |
| Tilleggsutbytte | NOK 500,000 | – |
| Sum overføringer og disponeringer | NOK 805,000 | NOK 501,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | – | NOK 501,000 |
| Utsatt skattefordel | NOK 37,000 | NOK 31,000 |
| Sum immaterlelle elendeler | NOK 37,000 | NOK 31,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 384,000 | NOK 558,000 |
| Sum varige driftsmidler | NOK 384,000 | NOK 558,000 |
| Investeringer i aksjer og andeler | NOK 130,000 | NOK 130,000 |
| Sum finansielle anleggsmidler | NOK 130,000 | NOK 130,000 |
| Sum anleggsmidler | NOK 552,000 | NOK 719,000 |
| Kundefordringer | NOK 205,000 | NOK 172,000 |
| Andre kortsiktige fordringer | NOK 214,000 | NOK 160,000 |
| Sum fordringer | NOK 419,000 | NOK 331,000 |
| Sum bankinnskudd kontanter og lignende | NOK 1.7m | NOK 1.1m |
| Sum omløpsmidler | NOK 2.1m | NOK 1.4m |
| SUM EIENDELER | NOK 2.6m | NOK 2.2m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 1.6m | NOK 1.3m |
| Sum opptjent egenkapital | NOK 1.6m | NOK 1.3m |
| Sum egenkapital | NOK 1.6m | NOK 1.3m |
| Leverandørgjeld | NOK 548,000 | NOK 420,000 |
| Betalbar skatt | NOK 238,000 | NOK 156,000 |
| Skyldig offentlige avgifter | NOK 19,000 | NOK 27,000 |
| Annen kortsiktig gjeld | NOK 230,000 | NOK 258,000 |
| Sum kortsiktig gjeld | NOK 1.0m | NOK 861,000 |
| Sum gjeld | NOK 1.0m | NOK 861,000 |
| Sum egenkapital og gjeld | NOK 2.6m | NOK 2.2m |
| Utskriftedato 05.05.2026 | NOK 928.9m | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.