Family counselling services
METTE & HEIDI AS
Revenue 2024
NOK 130,000
Operating profit
NOK 18,000
Equity
NOK 40,000
Incorporated
2022
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-10.8%
-10.8%
Net margin
-10.8%
-10.8%
Equity ratio
-17.3%
-17.3%
Current ratio
0.85
0.85
Debt ratio
-6.79
-6.79
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -17.3%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 738,000 |
| Total operating costs | NOK 817,000 |
| Operating profit (EBIT) | NOK −80,000 |
| Net financial items | NOK 110 |
| Profit before tax | NOK −80,000 |
| Profit for the year | NOK −80,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 227,000 |
| Total assets | NOK 227,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −69,000 |
| Total equity | NOK −39,000 |
| Current liabilities | NOK 267,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 227,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 226,000
NOK 226,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 0 | NOK 13,000 |
| Sum inntekter | NOK 738,000 | NOK 130,000 |
| Lønnskostnad | NOK 628,000 | NOK 12,000 |
| Annen driftskostnad | NOK 190,000 | NOK 100,000 |
| Sum kostnader | NOK 817,000 | NOK 112,000 |
| Driftsresultat | NOK −80,000 | NOK 18,000 |
| Annen renteinntekt | NOK 170 | NOK 149 |
| Sum finansinntekter | NOK 170 | NOK 149 |
| Annen rentekostnad | NOK 60 | NOK 0 |
| Sum finanskostnader | NOK 60 | NOK 0 |
| Netto finans | NOK 110 | NOK 149 |
| Resultat før skattekostnad | NOK −80,000 | NOK 18,000 |
| Skattekostnad | NOK 1 | NOK 3,000 |
| Årsresultat | NOK −80,000 | NOK 15,000 |
| Årsresultat etter minoritetsinteresser | NOK −80,000 | NOK 15,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK −80,000 | NOK 15,000 |
| Overføringer til/fra annen egenkapital | NOK −10,000 | NOK 15,000 |
| Sum overføringer og disponeringer | NOK −80,000 | NOK 15,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −69,000 | NOK 0 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Sun varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 2,000 | NOK 5,000 |
| Sum fordringer | NOK 2,000 | NOK 5,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 226,000 | NOK 56,000 |
| Sum omløpsmidler | NOK 227,000 | NOK 61,000 |
| SUM EIENDELER | NOK 227,000 | NOK 61,000 |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 1 | NOK 10,000 |
| Udekket tap | NOK 69,000 | NOK 0 |
| Utskriftedato 18.06.2026 | NOK 929.0m | – |
| Sum opptjent egenkapital | NOK −69,000 | NOK 10,000 |
| Sum egenkapital | NOK −39,000 | NOK 40,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner kortsiktig | NOK 3,000 | NOK 3,000 |
| Leverandørgjeld | NOK 15,000 | NOK 15,000 |
| Betalbar skatt | NOK 0 | NOK 3,000 |
| Skyldig offentlige avgifter | NOK 192,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 57,000 | NOK 0 |
| Sum kortsiktig gjeld | NOK 267,000 | NOK 21,000 |
| Sum gjeld | NOK 267,000 | NOK 21,000 |
| Sum egenkapital og gjeld | NOK 227,000 | NOK 61,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.