Other recreational activities
HONNINGDALEN AS
Revenue 2024
NOK 116,000
Operating profit
NOK 60,000
Equity
NOK −47,000
Incorporated
2022
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
52.0%
52.0%
Net margin
-9.5%
-9.5%
Equity ratio
-5.1%
-5.1%
Current ratio
9.39
9.39
Debt ratio
-20.67
-20.67
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -5.1%.
- ▲ Selskapet har god likviditet med likviditetsgrad 9.39.
- ▲ Sterk driftsmargin på 52.0%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 116,000 |
| Total operating costs | NOK 56,000 |
| Operating profit (EBIT) | NOK 60,000 |
| Net financial items | NOK −74,000 |
| Profit before tax | NOK −14,000 |
| Profit for the year | NOK −11,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 880,000 |
| Current assets | NOK 36,000 |
| Total assets | NOK 917,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −77,000 |
| Total equity | NOK −47,000 |
| Current liabilities | NOK 4,000 |
| Non-current liabilities | NOK 959,000 |
| Total equity and liabilities | NOK 917,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 94,000
NOK 94,000
Depreciation
NOK 34,000
NOK 34,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 116,000 | NOK 88,000 |
| Varekostnad | NOK 0 | NOK 8,000 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Avskriving pa varige driftasmiddel og immaterielle eigedelar | NOK 34,000 | NOK 31,000 |
| Annen driftskostnad | NOK 22,000 | NOK 11,000 |
| Sum kostnader | NOK 56,000 | NOK 49,000 |
| Driftsresultat | NOK 60,000 | NOK 39,000 |
| Annen renteinntekt | NOK 63 | NOK 0 |
| Sum finansinntekter | NOK 63 | NOK 0 |
| Annen rentekostnad | NOK 74,000 | NOK 67,000 |
| Sum finanskostnader | NOK 74,000 | NOK 67,000 |
| Netto finans | NOK −74,000 | NOK −67,000 |
| Resultat før skattekostnad | NOK −14,000 | NOK −28,000 |
| Skattekostnad | NOK −3,000 | NOK −7,000 |
| Årsresultat | NOK −11,000 | NOK −21,000 |
| Udekt tap | NOK −11,000 | NOK −21,000 |
| Sun overferingar og disponeringar | NOK −11,000 | NOK −21,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Utsatt skattefordel | NOK 10,000 | NOK 7,000 |
| Sum immaterielle eigedelar | NOK 10,000 | NOK 7,000 |
| Tomter, bygningar og annan fast elgedom | NOK 838,000 | – |
| Maskiner og anlegg | NOK 31,000 | NOK 34,000 |
| Sum varige driftsmidler | NOK 870,000 | NOK 904,000 |
| Sum anleggsmidler | NOK 880,000 | NOK 911,000 |
| Kundekrav | NOK −9,000 | NOK 0 |
| Andre krav | NOK 8,000 | NOK 6,000 |
| Sum krav | NOK −809 | NOK 6,000 |
| Bankinnskot, kontantar og liknande | NOK 37,000 | NOK 28,000 |
| Sum bankinng kot kontantar og liknande | NOK 37,000 | NOK 28,000 |
| Sum omlepzmiddel | NOK 36,000 | NOK 34,000 |
| Sum eigendelar | NOK 917,000 | NOK 945,000 |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Sum innskoten eigenkapital | NOK 30,000 | NOK 30,000 |
| Udekt tap | NOK 77,000 | NOK 66,000 |
| Sum opptjent egenkapital | NOK −77,000 | NOK −66,000 |
| Sum egenkapital | NOK −47,000 | NOK −36,000 |
| Gjeld til kredittinstitusjoner | NOK 955,000 | NOK 977,000 |
| Øvrig langsiktig gjeld | NOK 4,000 | NOK 0 |
| Sum anna langsiktig gjeld | NOK 959,000 | NOK 977,000 |
| Sum langsiktig gjeld | NOK 959,000 | NOK 977,000 |
| Annen kortsiktig gjeld | NOK 3 | NOK 4,000 |
| Sum kortsiktig gjeld | NOK 4,000 | NOK 4,000 |
| Sum gjeld | NOK 963,000 | NOK 981,000 |
| Sum egenkapital og gjeld | NOK 917,000 | NOK 945,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.