Wholesale of beverages
NORAS VINIMPORT AS
Revenue 2025
NOK 958,000
Operating profit
NOK −825,000
Equity
NOK −955,000
Incorporated
2022
Share capital
NOK 103,000
5
Credit score
Meget høy risiko
Operating margin
-86.1%
-86.1%
Net margin
-89.7%
-89.7%
Equity ratio
-107.3%
-107.3%
Current ratio
0.78
0.78
Debt ratio
-1.93
-1.93
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -107.3%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 958,000 |
| Total operating costs | NOK 1.8m |
| Operating profit (EBIT) | NOK −825,000 |
| Net financial items | NOK −34,000 |
| Profit before tax | NOK −859,000 |
| Profit for the year | NOK −859,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 890,000 |
| Total assets | NOK 890,000 |
Equity and liabilities
| Paid-in equity | NOK 1.4m |
| Retained earnings | NOK −2.4m |
| Total equity | NOK −955,000 |
| Current liabilities | NOK 1.1m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 890,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 3,000 | NOK 1,000 |
| Varekostnad | NOK 1.3m | NOK 318,000 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Annen driftskostnad | NOK 530,000 | NOK 538,000 |
| Sum kostnader | NOK 1.8m | NOK 857,000 |
| Driftsresultat | NOK −825,000 | NOK −482,000 |
| Annen renteinntekt | NOK 55 | NOK 0 |
| Annen finansinntekt | NOK 41,000 | NOK 0 |
| Sum finansinntekter | NOK 41,000 | NOK 0 |
| Annen rentekostnad | NOK 65,000 | NOK 9,000 |
| Annen finanskostnad | NOK 10,000 | NOK 890 |
| Sum finanskostnader | NOK 75,000 | NOK 10,000 |
| Netto finans | NOK −34,000 | NOK −10,000 |
| Resultat før skattekostnad | NOK −859,000 | NOK 492,000 |
| Årsresultat | NOK −859,000 | NOK 492,000 |
| Sum driftsinntekter | NOK 958,000 | NOK 374,000 |
| Varekostnad | NOK −1.3m | NOK −318,000 |
| Annen driftskostnad | NOK −530,000 | NOK −538,000 |
| Sum driftskostnader | NOK −1.8m | NOK −857,000 |
| Annen rentekostnad | – | NOK −4,000 |
| Annen finanskostnad | NOK −10,000 | NOK −890 |
| Sum finanskostnader | NOK −75,000 | NOK −10,000 |
| Sum overføringer | NOK −859,000 | NOK −492,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −859,000 | NOK −492,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Varer | NOK 692,000 | NOK 624,000 |
| Kundefordringer | NOK 193,000 | NOK 40,000 |
| Andre kortsiktige fordringer | NOK 5,000 | NOK 9,000 |
| Sum fordringer | NOK 198,000 | NOK 50,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd, kontanter og lignende | NOK 0 | NOK 0 |
| Sum omløpsmidler | NOK 890,000 | NOK 673,000 |
| SUM EIENDELER | NOK 890,000 | NOK 673,000 |
| Aksjekapital | NOK 76,000 | NOK 76,000 |
| Overkurs | NOK 1.4m | NOK 1.4m |
| Sum innskutt egenkapital | NOK 1.4m | NOK 1.4m |
| Udekket tap | NOK 2.4m | NOK 1.5m |
| Sum opptjent egenkapital | NOK −2.4m | NOK −1.5m |
| Sum egenkapital | NOK −955,000 | NOK −96,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 704,000 | NOK 344,000 |
| Sum annen langsiktig gjeld | NOK 704,000 | NOK 344,000 |
| Gjeld til kredittinstitusjoner | NOK 141,000 | NOK 142,000 |
| Leverandørgjeld | NOK 962,000 | NOK 238,000 |
| Skyldige offentlige avgifter | NOK 35,000 | NOK 20,000 |
| Annen kortsiktig gjeld | NOK 2,000 | NOK 25,000 |
| Sum kortsiktig gjeld | NOK 1.1m | NOK 425,000 |
| Sum gjeld | NOK 1.8m | NOK 769,000 |
| Sum egenkapital og gjeld | NOK 890,000 | NOK 673,000 |
| Udekket tap | NOK −859,000 | NOK 492,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.