Dental practice care activities
MUCHA DENTAL AS
Revenue 2025
NOK 3.6m
Operating profit
NOK 77,000
Equity
NOK 761,000
Incorporated
2022
Share capital
NOK 30,000
82
Credit score
Meget lav risiko
Operating margin
2.2%
2.2%
Net margin
2.9%
2.9%
Equity ratio
42.3%
42.3%
Current ratio
1.68
1.68
Debt ratio
1.36
1.36
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 42.3%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.68.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 3.6m |
| Total operating costs | NOK 3.5m |
| Operating profit (EBIT) | NOK 77,000 |
| Net financial items | NOK 57,000 |
| Profit before tax | NOK 134,000 |
| Profit for the year | NOK 103,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 66,000 |
| Current assets | NOK 1.7m |
| Total assets | NOK 1.8m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 731,000 |
| Total equity | NOK 761,000 |
| Current liabilities | NOK 1.0m |
| Non-current liabilities | NOK 7,000 |
| Total equity and liabilities | NOK 1.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 77,000
NOK 77,000
Depreciation
NOK 3
NOK 3
Cash and bank deposits
NOK 1.2m
NOK 1.2m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 3.6m | NOK 3.7m |
| Varekostnad | NOK 1.3m | NOK 1.1m |
| Lønnskostnad | NOK 1.5m | NOK 1.7m |
| Avskrivning på varige driftsmidler | NOK 3 | NOK 1 |
| Annen driftskostnad | NOK 681,000 | NOK 477,000 |
| Sum kostnader | NOK 3.5m | NOK 3.3m |
| Driftsresultat | NOK 77,000 | NOK 387,000 |
| Annen finansinntekt | NOK 67,000 | NOK 1,000 |
| Sum finansinntekter | NOK 67,000 | NOK 1,000 |
| Annen finanskostnad | NOK 10,000 | NOK 11,000 |
| Sum finanskostnader | NOK 10,000 | NOK 11,000 |
| Netto finans | NOK 57,000 | NOK −10,000 |
| Resultat før skattekostnad | NOK 134,000 | NOK 378,000 |
| Skattekostnad | NOK 31,000 | NOK 225,000 |
| Årsresultat | NOK 103,000 | NOK 152,000 |
| Årsresultat etter minoritetsinteresser | NOK 103,000 | NOK 152,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK 103,000 | NOK 152,000 |
| Overføringer til/fra annen egenkapital | NOK 103,000 | NOK 152,000 |
| Sum overføringer og disponeringer | NOK 103,000 | NOK 152,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner | NOK 66,000 | NOK 66,000 |
| Sum varige driftsmidler | NOK 66,000 | NOK 66,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 66,000 | NOK 66,000 |
| Sun varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 547,000 | NOK 0 |
| Sum fordringer | NOK 547,000 | NOK 0 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 1.2m | NOK 1.1m |
| Sum omløpsmidler | NOK 1.7m | NOK 1.1m |
| SUM EIENDELER | NOK 1.8m | NOK 1.1m |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 731,000 | NOK 628,000 |
| Sum opptjent egenkapital | NOK 731,000 | NOK 628,000 |
| Sum egenkapital | NOK 761,000 | NOK 658,000 |
| Utsatt skatt | NOK 7,000 | NOK 4,000 |
| Sum avsetninger for forpliktelser | NOK 7,000 | NOK 4,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 7,000 | NOK 4,000 |
| Gjeld til kredittinstitusjoner kortsiktig | NOK 831,000 | NOK 0 |
| Leverandørgjeld | NOK 30,000 | NOK 219,000 |
| Betalbar skatt | NOK 108,000 | NOK 80,000 |
| Skyldig offentlige avgifter | NOK 34,000 | NOK 58,000 |
| Annen kortsiktig gjeld | NOK 28,000 | NOK 110,000 |
| Sum kortsiktig gjeld | NOK 1.0m | NOK 468,000 |
| Sum gjeld | NOK 1.0m | NOK 473,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1.8m | NOK 1.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.