Raising of other cattle and buffaloes
KIRKEBAKKEN SAMDRIFT AS
Revenue 2024
NOK 10.4m
Operating profit
NOK 252,000
Equity
NOK 1.0m
Incorporated
2022
Employees
5
Share capital
NOK 30,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2024 | Trend |
|---|---|---|
| Total operating revenue | 10.4m | |
| Total operating costs | 10.2m | |
| Operating profit (EBIT) | 252k | |
| Net financial items | −39k | |
| Profit for the year | 213k |
Balance sheet
| Post | 2024 | Trend |
|---|---|---|
| Total assets | 3.6m | |
| of which current assets | 2.5m | |
| Equity | 1.0m | |
| Total liabilities | 2.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 834,000
NOK 834,000
Depreciation
NOK 160,000
NOK 160,000
Cash and bank deposits
NOK 43,000
NOK 43,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 2.7m | NOK 2.5m |
| Sum inntekter | NOK 12.1m | NOK 10.4m |
| Varekostnad | NOK 4.4m | NOK 3.8m |
| Lønnskostnad | NOK 1.6m | NOK 1.3m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 160,000 | NOK 73,000 |
| Annen driftskostnad | NOK 5.3m | NOK 5.0m |
| Sum kostnader | NOK 11.4m | NOK 10.2m |
| Driftsresultat | NOK 675,000 | NOK 252,000 |
| Annen renteinntekt | NOK 12,000 | NOK 1,000 |
| Annen finansinntekt | NOK −58 | NOK 10,000 |
| Sum finansinntekter | NOK 12,000 | NOK 11,000 |
| Annen rentekostnad | NOK 73,000 | NOK 48,000 |
| Annen finanskostnad | NOK 0 | NOK 1,000 |
| Sum finanskostnader | NOK 73,000 | NOK 49,000 |
| Netto finans | NOK −61,000 | NOK −39,000 |
| Resultat før skattekostnad | NOK 614,000 | NOK 213,000 |
| Skattekostnad | NOK 113,000 | NOK 0 |
| Årsresultat | NOK 500,000 | NOK 213,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 500,000 | NOK 213 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 538,000 | NOK 220,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 955,000 | NOK 359,000 |
| Sum varige driftsmidler | NOK 1.5m | NOK 579,000 |
| Andre langsiktige fordringer | NOK 735,000 | NOK 529,000 |
| Sum finansielle anleggsmidler | NOK 735,000 | NOK 529,000 |
| Sum anleggsmidler | NOK 2.2m | NOK 1.1m |
| Varer | NOK 1.9m | NOK 1.6m |
| Kundefordringer | NOK 955,000 | NOK 652,000 |
| Andre kortsiktige fordringer | NOK 47,000 | NOK 135,000 |
| Sum fordringer | NOK 1.0m | NOK 787,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 43,000 | NOK 29,000 |
| Sum bankinnskudd kontanter og lignende | NOK 43,000 | NOK 29,000 |
| Sum omløpsmidler | NOK 3.0m | NOK 2.5m |
| SUM EIENDELER | NOK 5.2m | NOK 3.6m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK −10,000 | NOK −10,000 |
| Sum innskutt egenkapital | NOK 20,000 | NOK 20,000 |
| Annen egenkapital | NOK 1.5m | NOK 987,000 |
| Sum opptjent egenkapital | NOK 1.5m | NOK 987,000 |
| Sum egenkapital | NOK 1.5m | NOK 1.0m |
| Utsatt skatt | NOK 49,000 | – |
| Sum avsetninger for forpliktelser | NOK 49,000 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 567,000 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 567,000 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 1.3m | NOK 1.3m |
| Leverandørgjeld | NOK 1.2m | NOK 725,000 |
| Betalbar skatt | NOK 65,000 | NOK 0 |
| Skyldige offentlige avgifter | NOK 78,000 | NOK 41,000 |
| Annen kortsiktig gjeld | NOK 434,000 | NOK 504,000 |
| Sum kortsiktig gjeld | NOK 3.1m | NOK 2.6m |
| Sum gjeld | NOK 3.7m | NOK 2.6m |
| Sum egenkapital og gjeld | NOK 5.2m | NOK 3.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.