Repair and maintenance of computers and communication equipment
REPLAB MØRE AS
Revenue 2024
NOK 2.2m
Operating profit
NOK 16,000
Equity
NOK 233,000
Incorporated
2022
Share capital
NOK 200,000
52
Credit score
Moderat risiko
Operating margin
-5.1%
-5.1%
Net margin
-5.5%
-5.5%
Equity ratio
16.5%
16.5%
Current ratio
1.20
1.20
Debt ratio
5.06
5.06
Audit
Not audited
Not audited
Analysis
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.3m |
| Total operating costs | NOK 2.4m |
| Operating profit (EBIT) | NOK −116,000 |
| Net financial items | NOK 526 |
| Profit before tax | NOK −115,000 |
| Profit for the year | NOK −125,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 652,000 |
| Total assets | NOK 652,000 |
Equity and liabilities
| Paid-in equity | NOK 200,000 |
| Retained earnings | NOK −92,000 |
| Total equity | NOK 108,000 |
| Current liabilities | NOK 544,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 652,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 276,000
NOK 276,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 100 | NOK 0 |
| Sum inntekter | NOK 2.3m | NOK 2.2m |
| Varekostnad | NOK 751,000 | NOK 738,000 |
| Lønnskostnad | NOK 1.1m | NOK 1.0m |
| Annen driftskostnad | NOK 556,000 | NOK 392,000 |
| Sum kostnader | NOK 2.4m | NOK 2.2m |
| Driftsresultat | NOK −116,000 | NOK 16,000 |
| Annen renteinntekt | NOK 598 | NOK 802 |
| Sum finansinntekter | NOK 598 | NOK 802 |
| Annen rentekostnad | NOK 72 | NOK 123 |
| Sum finanskostnader | NOK 72 | NOK 123 |
| Netto finans | NOK 526 | NOK 679 |
| Resultat før skattekostnad | NOK −115,000 | NOK 17,000 |
| Skattekostnad | NOK 10,000 | NOK 863 |
| Årsresultat | NOK −125,000 | NOK 16,000 |
| Årsresultat etter minoritetsinteresser | NOK −125,000 | NOK 16,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK −125,000 | NOK 16,000 |
| Sum overføringer og disponeringer | NOK −125,000 | NOK 16,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −92,000 | NOK 0 |
| Overferinger til/fra annen egenkapital | NOK −33,000 | NOK 16,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Varelager | NOK 242,000 | NOK 330,000 |
| Sun varer | NOK 242,000 | NOK 330,000 |
| Kundefordringer | NOK 9,000 | NOK 14,000 |
| Andre kortsiktige fordringer | NOK 125,000 | NOK 68,000 |
| Sum fordringer | NOK 134,000 | NOK 82,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 276,000 | NOK 372,000 |
| Sum omløpsmidler | NOK 652,000 | NOK 783,000 |
| SUM EIENDELER | NOK 652,000 | NOK 783,000 |
| Aksjekapital (selskapskapital) | NOK 200,000 | NOK 200,000 |
| Sum innskutt egenkapital | NOK 200,000 | NOK 200,000 |
| Annen egenkapital | NOK 1 | NOK 33,000 |
| Udekket tap | NOK 92,000 | NOK 0 |
| Sum opptjent egenkapital | NOK −92,000 | NOK 33,000 |
| Sum egenkapital | NOK 108,000 | NOK 233,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 397,000 | NOK 413,000 |
| Betalbar skatt | NOK 0 | NOK −9,000 |
| Skyldig offentlige avgifter | NOK 37,000 | NOK 40,000 |
| Annen kortsiktig gjeld | NOK 110,000 | NOK 107,000 |
| Sum kortsiktig gjeld | NOK 544,000 | NOK 550,000 |
| Sum gjeld | NOK 544,000 | NOK 550,000 |
| Sum egenkapital og gjeld | NOK 652,000 | NOK 783,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.