Retail sale of medical and orthopaedic goods
APPLIED MEDICAL NORGE AS
Revenue 2024
NOK 30.3m
Operating profit
NOK 908,000
Equity
NOK 1.2m
Incorporated
2022
Employees
5
Share capital
NOK 30,000
62
Credit score
Lav risiko
Operating margin
3.0%
3.0%
Net margin
2.3%
2.3%
Equity ratio
16.1%
16.1%
Current ratio
1.28
1.28
Debt ratio
5.21
5.21
Audit
Audited
Audited
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 30.3m |
| Total operating costs | NOK 29.4m |
| Operating profit (EBIT) | NOK 908,000 |
| Net financial items | NOK −1,000 |
| Profit before tax | NOK 907,000 |
| Profit for the year | NOK 698,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.1m |
| Current assets | NOK 5.5m |
| Total assets | NOK 7.5m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 1.2m |
| Total equity | NOK 1.2m |
| Current liabilities | NOK 4.3m |
| Non-current liabilities | NOK 2.1m |
| Total equity and liabilities | NOK 7.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 1.9m
NOK 1.9m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK −45,000 | NOK 55,000 |
| Varekostnad | NOK 18.6m | NOK 15.1m |
| Lønnskostnad | NOK 8.2m | NOK 6.0m |
| Annen driftskostnad | NOK 2.7m | NOK 1.9m |
| Sum kostnader | NOK 29.4m | NOK 23.0m |
| Driftsresultat | NOK 908,000 | NOK 633,000 |
| Annen rentekostnad | NOK 249 | NOK −120 |
| Annen finanskostnad | NOK 951 | NOK −19 |
| Sum finanskostnader | NOK 1,000 | NOK −139 |
| Netto finans | NOK −1,000 | NOK 139 |
| Resultat før skattekostnad | NOK 907,000 | NOK 634,000 |
| Skattekostnad på resultat | NOK 210,000 | NOK 145,000 |
| Årsresultat | NOK 698,000 | NOK 488,000 |
| Årsresultat etter minoritetsinteresser | NOK 698,000 | NOK 488,000 |
| Totalresultat | NOK 698,000 | NOK 488,000 |
| Sum overføringer og disponeringer | NOK 698,000 | NOK 488,000 |
| Annen driftsinntekt | – | NOK 55,000 |
| Sum driftsinntekter | NOK 30.3m | NOK 23.6m |
| Sum driftskostnader | NOK 29.4m | NOK 23.0m |
| Resultat av finansposter | NOK −1,000 | NOK 139 |
| Resultat | NOK 698,000 | NOK 488,000 |
| Sum overfaringer | NOK 698,000 | NOK 488,000 |
| Applied Medical Norge AS | – | NOK 2 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 698,000 | NOK 488,000 |
| Rett til bruk elendeler | NOK 2.1m | NOK 613,000 |
| Sum varige driftsmidler | NOK 2.1m | NOK 613,000 |
| Sum anleggsmidler | NOK 2.1m | NOK 613,000 |
| Kundefordringer | NOK 3.2m | NOK 3.1m |
| Andre kortsiktige fordringer | NOK 114,000 | NOK 73,000 |
| Konsernfordringer | NOK 233,000 | NOK 193,000 |
| Sum fordringer | NOK 3.6m | NOK 3.4m |
| Sum bankinnskudd kontanter og lignende | NOK 1.9m | NOK 1.0m |
| Sum omløpsmidler | NOK 5.5m | NOK 4.4m |
| SUM EIENDELER | NOK 7.5m | NOK 5.0m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 1.2m | NOK 488,000 |
| Sum opptjent egenkapital | NOK 1.2m | NOK 488,000 |
| Sum egenkapital | NOK 1.2m | NOK 518,000 |
| Øvrig langsiktig gjeld | NOK 2.1m | NOK 613,000 |
| Sum annen langsiktig gjeld | NOK 2.1m | NOK 613,000 |
| Sum langsiktig gjeld | NOK 2.1m | NOK 613,000 |
| Leverandørgjeld | NOK 822,000 | NOK 866,000 |
| Betalbar skatt | NOK 210,000 | – |
| Skyldig offentlige avgifter | NOK 2.0m | NOK 1.8m |
| Annen kortsiktig gjeld | NOK 1.2m | NOK 1.2m |
| Sum kortsiktig gjeld | NOK 4.3m | NOK 3.9m |
| Sum gjeld | NOK 6.3m | NOK 4.5m |
| Sum egenkapital og gjeld | NOK 7.5m | NOK 5.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.