Motion picture and video distribution activities
FJONG FILM AS
Revenue 2025
NOK 829,000
Operating profit
NOK 67,000
Equity
NOK 76,000
Incorporated
2022
Share capital
NOK 30,000
90
Credit score
Meget lav risiko
Operating margin
8.1%
8.1%
Net margin
6.6%
6.6%
Equity ratio
42.2%
42.2%
Current ratio
1.73
1.73
Debt ratio
1.37
1.37
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 42.2%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.73.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 829,000 |
| Total operating costs | NOK 762,000 |
| Operating profit (EBIT) | NOK 67,000 |
| Net financial items | NOK 357 |
| Profit before tax | NOK 67,000 |
| Profit for the year | NOK 55,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 180,000 |
| Total assets | NOK 180,000 |
Equity and liabilities
| Paid-in equity | NOK 50,000 |
| Retained earnings | NOK 26,000 |
| Total equity | NOK 76,000 |
| Current liabilities | NOK 104,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 180,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 146,000
NOK 146,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 2,000 | NOK 1,000 |
| Sum inntekter | NOK 829,000 | NOK 251,000 |
| Varekostnad | NOK 16,000 | NOK 1,000 |
| Lønnskostnad | NOK 226,000 | NOK 5,000 |
| Annen driftskostnad | NOK 520,000 | NOK 183,000 |
| Sum kostnader | NOK 762,000 | NOK 189,000 |
| Driftsresultat | NOK 67,000 | NOK 62,000 |
| Annen renteinntekt | NOK 406 | NOK 0 |
| Annen finansinntekt | NOK 18 | NOK 0 |
| Sum finansinntekter | NOK 424 | NOK 0 |
| Annen finanskostnad | NOK 67 | NOK 366 |
| Sum finanskostnader | NOK 67 | NOK 366 |
| Netto finans | NOK 357 | NOK −366 |
| Resultat før skattekostnad | NOK 67,000 | NOK 61,000 |
| Skattekostnad | NOK 13,000 | NOK 0 |
| Årsresultat | NOK 55,000 | NOK 61,000 |
| Årsresultat etter minoritetsinteresser | NOK 55,000 | NOK 61,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK 55,000 | NOK 61,000 |
| Overføringer til/fra annen egenkapital | NOK 55,000 | NOK 61,000 |
| Sum overføringer og disponeringer | NOK 55,000 | NOK 61,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Andre langsiktige fordringer | NOK 0 | NOK 149 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 149 |
| Sum anleggsmidler | NOK 0 | NOK 149 |
| Sun varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 32,000 | NOK 9,000 |
| Andre kortsiktige fordringer | NOK 1,000 | NOK 0 |
| Sum fordringer | NOK 34,000 | NOK 9,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 146,000 | NOK 105,000 |
| Sum omløpsmidler | NOK 180,000 | NOK 114,000 |
| SUM EIENDELER | NOK 180,000 | NOK 114,000 |
| Aksjekapital (selskapskapital) | NOK 50,000 | NOK 50,000 |
| Sum innskutt egenkapital | NOK 50,000 | NOK 50,000 |
| Annen egenkapital | NOK 26,000 | NOK −1 |
| Udekket tap | NOK 0 | NOK 29,000 |
| Sum opptjent egenkapital | NOK 26,000 | NOK −29,000 |
| Sum egenkapital | NOK 76,000 | NOK 21,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 3,000 | NOK 2,000 |
| Betalbar skatt | NOK 13,000 | NOK 0 |
| Skyldig offentlige avgifter | NOK 36,000 | NOK 14,000 |
| Annen kortsiktig gjeld | NOK 52,000 | NOK 77,000 |
| Sum kortsiktig gjeld | NOK 104,000 | NOK 92,000 |
| Sum gjeld | NOK 104,000 | NOK 92,000 |
| Sum egenkapital og gjeld | NOK 180,000 | NOK 114,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.