Manufacture of soap and detergents, cleaning and polishing preparations
GREENEX AS
Revenue 2024
NOK 88,000
Operating profit
NOK −2,000
Equity
NOK −35,000
Incorporated
2022
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-2.7%
-2.7%
Net margin
-3.3%
-3.3%
Equity ratio
-149.0%
-149.0%
Current ratio
0.41
0.41
Debt ratio
-1.67
-1.67
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -149.0%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 88,000 |
| Total operating costs | NOK 91,000 |
| Operating profit (EBIT) | NOK −2,000 |
| Net financial items | NOK −22 |
| Profit before tax | NOK −2,000 |
| Profit for the year | NOK −3,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 23,000 |
| Total assets | NOK 23,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −65,000 |
| Total equity | NOK −35,000 |
| Current liabilities | NOK 58,000 |
| Non-current liabilities | NOK 528 |
| Total equity and liabilities | NOK 23,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 10,000
NOK 10,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | – | NOK 29,000 |
| Varekostnad | NOK 61,000 | NOK 919 |
| Lønnskostnad | – | NOK 142 |
| Annen driftskostnad | NOK 30,000 | NOK 49,000 |
| Sum kostnader | NOK 91,000 | NOK 169,000 |
| Driftsresultat | NOK −2,000 | NOK −56,000 |
| Annen rentekostnad | NOK 22 | – |
| Sum finanskostnader | NOK 22 | – |
| Netto finans | NOK −22 | – |
| Resultat før skattekostnad | NOK −2,000 | NOK −56,000 |
| Skattekostnad på resultat | NOK 528 | NOK 1,000 |
| Årsresultat | NOK −3,000 | NOK −57,000 |
| Årsresultat etter minoritetsinteresser | NOK −3,000 | NOK −57,000 |
| Totalresultat | NOK −3,000 | NOK −57,000 |
| Sum overføringer og disponeringer | NOK −3,000 | NOK −57,000 |
| Annen driftsinntekt | NOK 0 | NOK 29,000 |
| Sum driftsinntekter | NOK 88,000 | NOK 113,000 |
| Varekostnad | NOK 61,000 | NOK 120,000 |
| Lønnskostnad | NOK 0 | NOK 142 |
| Sum driftskostnader | NOK 91,000 | NOK 169,000 |
| Annen rentekostnad | NOK 22 | NOK 0 |
| Resultat av finansposter | NOK −22 | NOK 0 |
| Avsatt til dekning av tidligere udekket tap | NOK 0 | NOK −57,000 |
| Overført til udekket tap | NOK 3,000 | NOK 0 |
| Sum overfgringer | – | NOK −57,000 |
| GREENEX AS | – | NOK 2 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −3,000 | NOK −57,000 |
| Andre langsiktige fordringer | – | NOK 12,000 |
| Sum finansielle anleggsmidler | – | NOK 12,000 |
| Sum anleggsmidler | NOK 0 | NOK 12,000 |
| Sum varer | – | NOK 22,000 |
| Kundefordringer | NOK 4,000 | NOK 21,000 |
| Andre kortsiktige fordringer | NOK 10,000 | NOK 5,000 |
| Sum fordringer | NOK 13,000 | NOK 26,000 |
| Sum bankinnskudd kontanter og lignende | NOK 10,000 | NOK 4,000 |
| Sum omløpsmidler | NOK 23,000 | NOK 52,000 |
| Sum eiendeler | NOK 23,000 | NOK 64,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 65,000 | NOK 62,000 |
| Sum opptjent egenkapital | NOK −65,000 | NOK −62,000 |
| Sum egenkapital | NOK −35,000 | NOK −32,000 |
| Utsatt skatt | NOK 528 | – |
| Sum avsetninger for forpliktelser | NOK 528 | – |
| Sum langsiktig gjeld | NOK 528 | NOK 0 |
| Leverandørgjeld | – | NOK 43,000 |
| Skyldig offentlige avgifter | NOK 18,000 | – |
| Annen kortsiktig gjeld | NOK 39,000 | NOK 53,000 |
| Sum kortsiktig gjeld | NOK 58,000 | NOK 96,000 |
| Sum gjeld | NOK 58,000 | NOK 96,000 |
| SUM EGENKAPITAL OG GJELD | NOK 23,000 | NOK 64,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.