Wholesale of beverages
RASTOK AS
Incorporated
2022
Share capital
NOK 30,000
90
Credit score
Meget lav risiko
Operating margin
28.2%
28.2%
Net margin
20.5%
20.5%
Equity ratio
39.5%
39.5%
Current ratio
3.76
3.76
Debt ratio
1.53
1.53
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 39.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.76.
- ▲ Sterk driftsmargin på 28.2%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 621,000 |
| Total operating costs | NOK 446,000 |
| Operating profit (EBIT) | NOK 176,000 |
| Net financial items | NOK −3,000 |
| Profit before tax | NOK 173,000 |
| Profit for the year | NOK 127,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 78,000 |
| Current assets | NOK 564,000 |
| Total assets | NOK 642,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 223,000 |
| Total equity | NOK 253,000 |
| Current liabilities | NOK 150,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 642,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 229,000
NOK 229,000
Depreciation
NOK 54,000
NOK 54,000
Cash and bank deposits
NOK 47,000
NOK 47,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 621,000 | NOK 535,000 |
| Varekostnad | NOK 172,000 | NOK 204,000 |
| Lønnskostnad | NOK 2,000 | NOK 0 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 54,000 | NOK 31,000 |
| Annen driftskostnad | NOK 219,000 | NOK 174,000 |
| Sum kostnader | NOK 446,000 | NOK 410,000 |
| Driftsresultat | NOK 176,000 | NOK 125,000 |
| Annen renteinntekt | NOK 52 | NOK 25 |
| Annen finansinntekt | NOK 1,000 | NOK 0 |
| Sum finansinntekter | NOK 1,000 | NOK 25 |
| Annen finanskostnad | NOK 4,000 | NOK 0 |
| Sum finanskostnader | NOK 4,000 | NOK 0 |
| Netto finans | NOK −3,000 | NOK 25 |
| Resultat før skattekostnad | NOK 173,000 | NOK 125,000 |
| Skattekostnad | NOK 45,000 | NOK 27,000 |
| Årsresultat | NOK 127,000 | NOK 98,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 0 | NOK 2,000 |
| Annen egenkapital | NOK 127,000 | NOK 946,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 76,000 | NOK 130,000 |
| Sum varige driftsmidler | NOK 76,000 | NOK 130,000 |
| Sum anleggsmidler | NOK 78,000 | NOK 132,000 |
| Varer | NOK 57,000 | NOK 11,000 |
| Kundefordringer | NOK 9,000 | NOK 7,000 |
| Andre kortsiktige fordringer | NOK 450,000 | NOK 110,000 |
| Sum fordringer | NOK 459,000 | NOK 117,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 47,000 | NOK 32,000 |
| Sum bankinnskudd kontanter og lignende | NOK 47,000 | NOK 32,000 |
| Sum omløpsmidler | NOK 564,000 | NOK 160,000 |
| SUM EIENDELER | NOK 642,000 | NOK 291,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 223,000 | NOK 96,000 |
| Udekket tap | NOK 0 | NOK 0 |
| Sum opptjent egenkapital | NOK 223,000 | NOK 96,000 |
| Sum egenkapital | NOK 253,000 | NOK 126,000 |
| Utsatt skatt | NOK 0 | NOK 226 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 226 |
| Øvrig langsiktig gjeld | NOK 239,000 | NOK 110,000 |
| Sun annen langsiktig gjeld | NOK 239,000 | NOK 110,000 |
| Leverandørgjeld | NOK 15,000 | NOK 2,000 |
| Betalbar skatt | NOK 46,000 | NOK 27,000 |
| Skyldige offentlige avgifter | NOK 21,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 68,000 | NOK 27,000 |
| Sum kortsiktig gjeld | NOK 150,000 | NOK 55,000 |
| Sum gjeld | NOK 388,000 | NOK 166,000 |
| SUM EGENKAPITAL OG GJELD | NOK 642,000 | NOK 291,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.