Child day-care activities
ARENDAL FRITIDSORDNING AS
Revenue 2024
NOK 548,000
Operating profit
NOK −111,000
Equity
NOK 46,000
Incorporated
2022
Share capital
NOK 30,000
72
Credit score
Lav risiko
Operating margin
1.4%
1.4%
Net margin
-0.6%
-0.6%
Equity ratio
26.9%
26.9%
Current ratio
1.28
1.28
Debt ratio
2.71
2.71
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 26.9%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 460,000 |
| Total operating costs | NOK 454,000 |
| Operating profit (EBIT) | NOK 6,000 |
| Net financial items | NOK −9,000 |
| Profit before tax | NOK −3,000 |
| Profit for the year | NOK −3,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 10,000 |
| Current assets | NOK 150,000 |
| Total assets | NOK 161,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 13,000 |
| Total equity | NOK 43,000 |
| Current liabilities | NOK 117,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 161,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 7,000
NOK 7,000
Depreciation
NOK 954
NOK 954
Cash and bank deposits
NOK 12,000
NOK 12,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 280 | NOK 490 |
| Sum inntekter | NOK 460,000 | NOK 548,000 |
| Varekostnad | NOK 46,000 | NOK 58,000 |
| Lønnskostnad | NOK 355,000 | NOK 515,000 |
| Avskrivning på varige driftsmidler | NOK 954 | NOK 699 |
| Annen driftskostnad | NOK 52,000 | NOK 85,000 |
| Sum kostnader | NOK 454,000 | NOK 659,000 |
| Driftsresultat | NOK 6,000 | NOK −111,000 |
| Sum finansinntekter | – | NOK 0 |
| Annen rentekostnad | NOK 9,000 | NOK 524 |
| Annen finanskostnad | NOK 5 | NOK 179 |
| Sum finanskostnader | NOK 9,000 | NOK 703 |
| Netto finans | NOK −9,000 | NOK −703 |
| Resultat før skattekostnad | NOK −3,000 | NOK −111,000 |
| Årsresultat | NOK −3,000 | NOK −111,000 |
| Årsresultat etter minoritetsinteresser | NOK −3,000 | NOK −111,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK −3,000 | NOK −111,000 |
| Overføringer til/fra annen egenkapital | NOK −3,000 | NOK −111,000 |
| Sum overføringer og disponeringer | NOK −3,000 | NOK −111,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner | NOK 10,000 | NOK 10,000 |
| Sum varige driftsmidler | NOK 10,000 | NOK 10,000 |
| Andre langsiktige fordringer | NOK 924 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 924 | NOK 0 |
| Sum anleggsmidler | NOK 10,000 | NOK 10,000 |
| Sun varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 138,000 | NOK 77,000 |
| Sum fordringer | NOK 138,000 | NOK 77,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 12,000 | NOK 34,000 |
| Sum omløpsmidler | NOK 150,000 | NOK 110,000 |
| SUM EIENDELER | NOK 161,000 | NOK 121,000 |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 13,000 | NOK 16,000 |
| Sum opptjent egenkapital | NOK 13,000 | NOK 16,000 |
| Sum egenkapital | NOK 43,000 | NOK 46,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner kortsiktig | NOK 23,000 | NOK 0 |
| Leverandørgjeld | NOK 35,000 | NOK 19,000 |
| Betalbar skatt | NOK −55,000 | NOK −43,000 |
| Skyldig offentlige avgifter | NOK 44,000 | NOK 40,000 |
| Annen kortsiktig gjeld | NOK 71,000 | NOK 59,000 |
| Sum kortsiktig gjeld | NOK 117,000 | NOK 75,000 |
| Sum gjeld | NOK 117,000 | NOK 75,000 |
| SUM EGENKAPITAL OG GJELD | NOK 161,000 | NOK 121,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.