Manufacture of other products of wood and articles of cork, straw and plaiting materials
LYNGPRO AS
Revenue 2025
NOK 22,000
Operating profit
NOK −122,000
Equity
NOK −214,000
Incorporated
2022
Share capital
NOK 50,000
5
Credit score
Meget høy risiko
Operating margin
-549.8%
-549.8%
Net margin
-549.7%
-549.7%
Equity ratio
-77.4%
-77.4%
Current ratio
66.10
66.10
Debt ratio
-2.29
-2.29
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -77.4%.
- ▲ Selskapet har god likviditet med likviditetsgrad 66.10.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 22,000 |
| Total operating costs | NOK 144,000 |
| Operating profit (EBIT) | NOK −122,000 |
| Net financial items | NOK 37 |
| Profit before tax | NOK −122,000 |
| Profit for the year | NOK −122,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 173,000 |
| Current assets | NOK 104,000 |
| Total assets | NOK 277,000 |
Equity and liabilities
| Paid-in equity | NOK 50,000 |
| Retained earnings | NOK −264,000 |
| Total equity | NOK −214,000 |
| Current liabilities | NOK 2,000 |
| Non-current liabilities | NOK 490,000 |
| Total equity and liabilities | NOK 277,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −35,000
NOK −35,000
Depreciation
NOK 87,000
NOK 87,000
Cash and bank deposits
NOK 103,000
NOK 103,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 22,000 | NOK 133,000 |
| Lønnskostnad | NOK 0 | NOK 1,000 |
| Avskrivning på varige driftsmidler | NOK 87,000 | NOK 87,000 |
| Annen driftskostnad | NOK 58,000 | NOK 68,000 |
| Sum kostnader | NOK 144,000 | NOK 156,000 |
| Driftsresultat | NOK −122,000 | NOK −23,000 |
| Annen renteinntekt | NOK 37 | NOK 216 |
| Sum finansinntekter | NOK 37 | NOK 216 |
| Sum finanskostnader | – | NOK 0 |
| Netto finans | NOK 37 | NOK 216 |
| Resultat før skattekostnad | NOK −122,000 | NOK −23,000 |
| Årsresultat | NOK −122,000 | NOK −23,000 |
| Årsresultat etter minoritetsinteresser | NOK −122,000 | NOK −23,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK −122,000 | NOK −23,000 |
| Sum overføringer og disponeringer | NOK −122,000 | NOK −23,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −121,000 | NOK −23,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner | NOK 173,000 | NOK 260,000 |
| Sum varige driftsmidler | NOK 173,000 | NOK 260,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 173,000 | NOK 260,000 |
| Sun varer | NOK 0 | NOK 0 |
| Andre kortsiktige fordringer | NOK 632 | NOK 2,000 |
| Sum fordringer | NOK 632 | NOK 2,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 103,000 | NOK 137,000 |
| Sum omløpsmidler | NOK 104,000 | NOK 139,000 |
| SUM EIENDELER | NOK 277,000 | NOK 399,000 |
| Aksjekapital (selskapskapital) | NOK 50,000 | NOK 50,000 |
| Sum innskutt egenkapital | NOK 50,000 | NOK 50,000 |
| Udekket tap | NOK 264,000 | NOK 142,000 |
| Sum opptjent egenkapital | NOK −264,000 | NOK −142,000 |
| Sum egenkapital | NOK −214,000 | NOK −92,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Langsiktig konserngjeld | NOK 440,000 | NOK 440,000 |
| Øvrig langsiktig gjeld | NOK 50,000 | NOK 50,000 |
| Sum annen langsiktig gjeld | NOK 490,000 | NOK 490,000 |
| Sum langsiktig gjeld | NOK 490,000 | NOK 490,000 |
| Leverandørgjeld | NOK 2,000 | NOK 2,000 |
| Sum kortsiktig gjeld | NOK 2,000 | NOK 2,000 |
| Sum gjeld | NOK 492,000 | NOK 492,000 |
| Sum egenkapital og gjeld | NOK 277,000 | NOK 399,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.