Support services to forestry
TREHUGGEREN AS
Revenue 2024
NOK 2.0m
Operating profit
NOK 83,000
Equity
NOK 117,000
Incorporated
2022
Share capital
NOK 100,000
45
Credit score
Moderat risiko
Operating margin
4.2%
4.2%
Net margin
2.8%
2.8%
Equity ratio
7.7%
7.7%
Current ratio
0.70
0.70
Debt ratio
12.04
12.04
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 7.7%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.0m |
| Total operating costs | NOK 1.9m |
| Operating profit (EBIT) | NOK 83,000 |
| Net financial items | NOK −28,000 |
| Profit before tax | NOK 55,000 |
| Profit for the year | NOK 55,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 535,000 |
| Current assets | NOK 995,000 |
| Total assets | NOK 1.5m |
Equity and liabilities
| Paid-in equity | NOK 101,000 |
| Retained earnings | NOK 16,000 |
| Total equity | NOK 117,000 |
| Current liabilities | NOK 1.4m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 113,000
NOK 113,000
Depreciation
NOK 30,000
NOK 30,000
Cash and bank deposits
NOK 582,000
NOK 582,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 50 | NOK 5,000 |
| Sum inntekter | NOK 2.0m | NOK 747,000 |
| Varekostnad | NOK 192,000 | NOK 123,000 |
| Lønnskostnad | NOK 816,000 | NOK 364,000 |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 30,000 | NOK 199 |
| Annen driftskostnad | NOK 866,000 | NOK 321,000 |
| Sum kostnader | NOK 1.9m | NOK 823,000 |
| Driftsresultat | NOK 83,000 | NOK −76,000 |
| Annen renteinntekt | NOK 882 | NOK 365 |
| Sum finansinntekter | NOK 882 | NOK 365 |
| Rentekostnad til foretak i samme konsern | NOK 27,000 | NOK 9,000 |
| Annen rentekostnad | NOK 2,000 | NOK 376 |
| Sum finanskostnader | NOK 29,000 | NOK 9,000 |
| Netto finans | NOK −28,000 | NOK −9,000 |
| Resultat før skattekostnad | NOK 233 | NOK −85,000 |
| Skattekostnad | NOK 0 | NOK −2,000 |
| Årsresultat | NOK 55,000 | NOK −83,000 |
| Sum overføringer og disponeringer | NOK 55,000 | NOK −83,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK 38,000 | NOK −38,000 |
| Annen egenkapital | NOK 16,000 | NOK −44,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 400,000 | NOK 89,000 |
| Sum varige driftsmidler | NOK 400,000 | NOK 89,000 |
| Andre langsiktige fordringer | NOK 135,000 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 135,000 | NOK 0 |
| Sum anleggsmidler | NOK 535,000 | NOK 89,000 |
| Kundefordringer | NOK 338,000 | NOK 100,000 |
| Andre kortsiktige fordringer | NOK 75,000 | NOK 12,000 |
| Sum fordringer | NOK 413,000 | NOK 112,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 582,000 | NOK 245,000 |
| Sum bankinnskudd kontanter og lignende | NOK 582,000 | NOK 245,000 |
| Sum omløpsmidler | NOK 995,000 | NOK 357,000 |
| SUM EIENDELER | NOK 1.5m | NOK 446,000 |
| Aksjekapital | NOK 100,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK 1,000 | NOK 1,000 |
| Sum innskutt egenkapital | NOK 101,000 | NOK 31,000 |
| Annen egenkapital | NOK 16,000 | NOK 0 |
| Udekket tap | NOK 0 | NOK 38,000 |
| Sum opptjent egenkapital | NOK 16,000 | NOK −39,000 |
| Sum egenkapital | NOK 117,000 | NOK −8,000 |
| Utsatt skatt | NOK 0 | NOK 0 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 392,000 | NOK 64,000 |
| Betalbar skatt | NOK 0 | NOK 0 |
| skyldige offentlige avgifter | NOK 206,000 | NOK 49,000 |
| Kortsiktig konserngjeld | NOK 697,000 | NOK 240,000 |
| Annen kortsiktig gjeld | NOK 117,000 | NOK 100,000 |
| Sum kortsiktig gjeld | NOK 1.4m | NOK 454,000 |
| Sum gjeld | NOK 1.4m | NOK 454,000 |
| Sum egenkapital og gjeld | NOK 1.5m | NOK 446,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.