Rental and leasing of construction and civil engineering machinery and equipment
KS-MASKINER AS
Incorporated
2022
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
2.9%
2.9%
Net margin
-14.4%
-14.4%
Equity ratio
-121.0%
-121.0%
Current ratio
3.54
3.54
Debt ratio
-1.83
-1.83
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -121.0%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.54.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.2m |
| Total operating costs | NOK 1.1m |
| Operating profit (EBIT) | NOK 33,000 |
| Net financial items | NOK −200,000 |
| Profit before tax | NOK −167,000 |
| Profit for the year | NOK −167,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 893,000 |
| Current assets | NOK 438,000 |
| Total assets | NOK 1.3m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −1.6m |
| Total equity | NOK −1.6m |
| Current liabilities | NOK 124,000 |
| Non-current liabilities | NOK 2.8m |
| Total equity and liabilities | NOK 1.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 554,000
NOK 554,000
Depreciation
NOK 521,000
NOK 521,000
Cash and bank deposits
NOK 319,000
NOK 319,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 1.2m | NOK 0 |
| Varekostnad | NOK 24,000 | NOK 0 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 521,000 | NOK 0 |
| Annen driftskostnad | NOK 578,000 | NOK 0 |
| Sum kostnader | NOK 1.1m | NOK 0 |
| Driftsresultat | NOK 33,000 | NOK 0 |
| Annen renteinntekt | NOK 106 | NOK 0 |
| Sum finansinntekter | NOK 106 | NOK 0 |
| Annen rentekostnad | NOK 200,000 | NOK 0 |
| Sum finanskostnader | NOK 200,000 | NOK 0 |
| Netto finans | NOK −200,000 | NOK 0 |
| Resultat før skattekostnad | NOK −167,000 | NOK 0 |
| Årsresultat | NOK −167,000 | NOK 0 |
| Sum overføringer og disponeringer | NOK −167,000 | NOK 0 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −167,000 | NOK 0 |
| Goodwill | NOK 185,000 | NOK 231,000 |
| Sum immaterlelle elendeler | NOK 185,000 | NOK 231,000 |
| Maskiner og anlegg | NOK 677,000 | NOK 1.1m |
| Driftsløsøre, inventar verktøy, kontormaskiner og lignende | NOK 30,000 | NOK 45,000 |
| Sum varige driftsmidler | NOK 708,000 | NOK 1.2m |
| Sum anleggsmidler | NOK 893,000 | NOK 1.4m |
| Kundefordringer | NOK 120,000 | NOK 27,000 |
| Sum fordringer | NOK 120,000 | NOK 27,000 |
| Bankinnskudd, kontanter og lignende | NOK 319,000 | NOK 71,000 |
| Sum bankinnskudd kontanter og lignende | NOK 319,000 | NOK 71,000 |
| Sum omløpsmidler | NOK 438,000 | NOK 99,000 |
| SUM EIENDELER | NOK 1.3m | NOK 1.5m |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 0 | NOK 0 |
| Udekket tap | NOK 1.6m | NOK 1.5m |
| Sum opptjent egenkapital | NOK −1.6m | NOK −1.5m |
| Sum egenkapital | NOK −1.6m | NOK −1.4m |
| Øvrig langsiktig gjeld | NOK 2.8m | NOK 3.0m |
| Sum annen langsiktig gjeld | NOK 2.8m | NOK 3.0m |
| Sum langsiktig gjeld | NOK 2.8m | NOK 3.0m |
| Leverandørgjeld | NOK 73,000 | NOK 2,000 |
| Skyldige offentlige avgifter | NOK 40,000 | NOK 7,000 |
| Annen kortsiktig gjeld | NOK 10,000 | NOK −17,000 |
| Sum kortsiktig gjeld | NOK 124,000 | NOK −7,000 |
| Sum gjeld | NOK 2.9m | NOK 3.0m |
| Sum egenkapital og gjeld | NOK 1.3m | NOK 1.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.