Other information service activities
REPLIC AS
Operating profit
NOK −36,000
Equity
NOK −411,000
Incorporated
2022
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
-30.9%
-30.9%
Current ratio
491.41
491.41
Debt ratio
-4.23
-4.23
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -30.9%.
- ▲ Selskapet har god likviditet med likviditetsgrad 491.41.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 36,000 |
| Operating profit (EBIT) | NOK −36,000 |
| Net financial items | NOK 262,000 |
| Profit before tax | NOK 226,000 |
| Profit for the year | NOK 226,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 101,000 |
| Current assets | NOK 1.2m |
| Total assets | NOK 1.3m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −441,000 |
| Total equity | NOK −411,000 |
| Current liabilities | NOK 3,000 |
| Non-current liabilities | NOK 1.7m |
| Total equity and liabilities | NOK 1.3m |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftskostnad | NOK 36,000 | NOK 10,000 |
| Sum kostnader | NOK 36,000 | NOK 10,000 |
| Driftsresultat | NOK −36,000 | NOK −10,000 |
| Annen finansinntekt | NOK 300,000 | NOK 988,000 |
| Sum finansinntekter | NOK 300,000 | NOK 988,000 |
| Nedskrivning av finansielle eiendeler | NOK 39,000 | – |
| Sum finanskostnader | NOK 39,000 | – |
| Netto finans | NOK 262,000 | NOK 988,000 |
| Ordinært resultat før skattekostnad | NOK 226,000 | NOK 978,000 |
| Ordinært resultat etter skattekostnad | NOK 226,000 | NOK 978,000 |
| Årsresultat | NOK 226,000 | NOK 978,000 |
| Ordinært utbytte | – | NOK 1.6m |
| Overføringer annen egenkapital | – | NOK −1.6m |
| Sum overføringer og disponeringer | NOK 226,000 | NOK 978,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK 226,000 | NOK 978,000 |
| Investeringer i datterselskap | NOK 101,000 | NOK 140,000 |
| Sum finansielle anleggsmidler | NOK 101,000 | NOK 140,000 |
| Sum anleggsmidler | NOK 101,000 | NOK 140,000 |
| Andre fordringer | NOK 1.2m | – |
| Sum fordringer | NOK 1.2m | – |
| Sum bankinnskudd, kontanter og lignende | NOK 5,000 | NOK 3,000 |
| Sum omløpsmidler | NOK 1.2m | NOK 3,000 |
| SUM EIENDELER | NOK 1.3m | NOK 143,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK −441,000 | NOK −667,000 |
| Sum opptjent egenkapital | NOK −441,000 | NOK −667,000 |
| Sum egenkapital | NOK −411,000 | NOK −637,000 |
| Øvrig langsiktig gjeld | NOK 1.7m | NOK 780,000 |
| Sum annen langsiktig gjeld | NOK 1.7m | NOK 780,000 |
| Sum langsiktig gjeld | NOK 1.7m | NOK 780,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.