Computer consultancy and computer facilities management activities
NAUSTLIE AS
Revenue 2024
NOK 252,000
Operating profit
NOK 22,000
Equity
NOK 45,000
Incorporated
2022
Share capital
NOK 30,000
70
Credit score
Lav risiko
Operating margin
8.8%
8.8%
Net margin
8.2%
8.2%
Equity ratio
22.3%
22.3%
Current ratio
1.45
1.45
Debt ratio
3.49
3.49
Audit
Not audited
Not audited
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 252,000 |
| Total operating costs | NOK 230,000 |
| Operating profit (EBIT) | NOK 22,000 |
| Net financial items | NOK −242 |
| Profit before tax | NOK 22,000 |
| Profit for the year | NOK 21,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 129,000 |
| Current assets | NOK 71,000 |
| Total assets | NOK 200,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 15,000 |
| Total equity | NOK 45,000 |
| Current liabilities | NOK 49,000 |
| Non-current liabilities | NOK 106,000 |
| Total equity and liabilities | NOK 200,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 29,000
NOK 29,000
Depreciation
NOK 7,000
NOK 7,000
Cash and bank deposits
NOK 68,000
NOK 68,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 252,000 | NOK 8,000 |
| Lønnskostnad | NOK 199,000 | NOK 0 |
| Avskrivning på varige driftsmidler | NOK 7,000 | NOK 7,000 |
| Annen driftskostnad | NOK 24,000 | NOK 14 |
| Sum kostnader | NOK 230,000 | NOK 7,000 |
| Driftsresultat | NOK 22,000 | NOK 1,000 |
| Annen renteinntekt | NOK 105 | NOK 0 |
| Sum finansinntekter | NOK 105 | NOK 0 |
| Annen finanskostnad | NOK 347 | NOK 0 |
| Sum finanskostnader | NOK 347 | NOK 0 |
| Netto finans | NOK −242 | NOK 0 |
| Resultat før skattekostnad | NOK 22,000 | NOK 1,000 |
| Skattekostnad | NOK 1,000 | NOK 493 |
| Årsresultat | NOK 21,000 | NOK −49 |
| Overføringer til/fra annen egenkapital | NOK 21,000 | NOK −48 |
| Sum overføringer og disponeringer | NOK 21,000 | NOK −48 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar verktøy, kontormaskiner | NOK 6,000 | NOK 13,000 |
| Sum varige driftsmidler | NOK 6,000 | NOK 13,000 |
| Investeringer tilknyttet selskap | NOK 18,000 | NOK 18,000 |
| Andre langsiktige fordringer | NOK 105,000 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 123,000 | NOK 18,000 |
| Sum anleggsmidler | NOK 129,000 | NOK 31,000 |
| Kundefordringer | NOK 168 | NOK 0 |
| Andre kortsiktige fordringer | NOK 2,000 | NOK 0 |
| Sum fordringer | NOK 2,000 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 68,000 | NOK 290 |
| Sum omløpsmidler | NOK 71,000 | NOK 290 |
| SUM EIENDELER | NOK 200,000 | NOK 31,000 |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 15,000 | NOK 0 |
| Udekket tap | NOK 0 | NOK 6,000 |
| Sum opptjent egenkapital | NOK 15,000 | NOK −6,000 |
| Sum egenkapital | NOK 45,000 | NOK 24,000 |
| Utsatt skatt | NOK 1,000 | NOK 1,000 |
| Sum avsetninger for forpliktelser | NOK 1,000 | NOK 1,000 |
| Øvrig langsiktig gjeld | NOK 105,000 | NOK 6,000 |
| Sum annen langsiktig gjeld | NOK 105,000 | NOK 6,000 |
| Sum langsiktig gjeld | NOK 106,000 | NOK 7,000 |
| Leverandørgjeld | NOK 2,000 | NOK 0 |
| Betalbar skatt | NOK 4,000 | NOK 0 |
| Skyldig offentlige avgifter | NOK 24,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 19,000 | NOK 0 |
| Sum kortsiktig gjeld | NOK 49,000 | NOK 0 |
| Sum gjeld | NOK 155,000 | NOK 7,000 |
| SUM EGENKAPITAL OG GJELD | NOK 200,000 | NOK 31,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.