Site preparation
SKALSTAD GRAVESERVICE AS
Revenue 2024
NOK 4.8m
Operating profit
NOK −127,000
Equity
NOK −740,000
Incorporated
2022
Employees
5
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-2.6%
-2.6%
Net margin
-5.7%
-5.7%
Equity ratio
-62.0%
-62.0%
Current ratio
0.52
0.52
Debt ratio
-2.61
-2.61
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -62.0%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 4.8m |
| Total operating costs | NOK 4.9m |
| Operating profit (EBIT) | NOK −127,000 |
| Net financial items | NOK −145,000 |
| Profit before tax | NOK −272,000 |
| Profit for the year | NOK −272,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 193,000 |
| Current assets | NOK 1.0m |
| Total assets | NOK 1.2m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −770,000 |
| Total equity | NOK −740,000 |
| Current liabilities | NOK 1.9m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 27,000
NOK 27,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Varekostnad | NOK 1.9m | NOK 1.1m |
| Lønnskostnad | NOK 629,000 | NOK 587,000 |
| Annen driftskostnad | NOK 2.4m | NOK 2.2m |
| Sum kostnader | NOK 4.9m | NOK 3.9m |
| Driftsresultat | NOK −127,000 | NOK −444,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Annen rentekostnad | NOK 145,000 | NOK 24,000 |
| Sum finanskostnader | NOK 145,000 | NOK 24,000 |
| Netto finans | NOK −145,000 | NOK −24,000 |
| Resultat før skattekostnad | NOK −272,000 | NOK −468,000 |
| Årsresultat | NOK −272,000 | NOK −468,000 |
| Sum overføringer og disponeringer | NOK −272,000 | NOK −468,000 |
| Sum driftsinntekter | NOK 4.8m | NOK 3.4m |
| Varekostnad | NOK −1.9m | NOK −1.1m |
| Lønnskostnad | NOK −629,000 | NOK −587,000 |
| Annen driftskostnad | NOK −2.4m | NOK −2.2m |
| Sum driftskostnader | NOK −4.9m | NOK −3.9m |
| Annen rentekostnad | NOK −145,000 | NOK −24,000 |
| Sum finanskostnader | NOK −145,000 | NOK −24,000 |
| Sum overføringer | NOK −272,000 | NOK −468,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −272,000 | NOK −468,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Andre langsiktige fordringer | NOK 193,000 | NOK 23,000 |
| Sum finansielle anleggsmidler | NOK 193,000 | NOK 23,000 |
| Sum anleggsmidler | NOK 193,000 | NOK 23,000 |
| Kundefordringer | NOK 607,000 | NOK 0 |
| Andre kortsiktige fordringer | NOK 367,000 | NOK 390,000 |
| Sum fordringer | NOK 974,000 | NOK 390,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 27,000 | NOK 35,000 |
| Sum bankinnskudd kontanter og lignende | NOK 27,000 | NOK 35,000 |
| Sum omløpsmidler | NOK 1.0m | NOK 425,000 |
| SUM EIENDELER | NOK 1.2m | NOK 449,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 770,000 | NOK 498,000 |
| Sum opptjent egenkapital | NOK −770,000 | NOK −498,000 |
| Sum egenkapital | NOK −740,000 | NOK −468,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 0 | NOK 6,000 |
| Leverandørgjeld | NOK 1.4m | NOK 644,000 |
| Skyldige offentlige avgifter | NOK 60,000 | NOK 107,000 |
| Kortsiktig konserngjeld | NOK 0 | NOK 879 |
| Annen kortsiktig gjeld | NOK 491,000 | NOK 159,000 |
| Sum kortsiktig gjeld | NOK 1.9m | NOK 917,000 |
| Sum gjeld | NOK 1.9m | NOK 917,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1.2m | NOK 449,000 |
| Udekket tap | NOK −272,000 | NOK 468,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.