Auditing
BUGGE REVISJONSKONTOR AS
Revenue 2024
NOK 7.4m
Operating profit
NOK 766,000
Equity
NOK 3.7m
Incorporated
1981
Share capital
NOK 200,000
93
Credit score
Meget lav risiko
Operating margin
10.4%
10.4%
Net margin
9.1%
9.1%
Equity ratio
58.7%
58.7%
Current ratio
2.28
2.28
Debt ratio
0.70
0.70
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 58.7%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.28.
- ▲ Sterk driftsmargin på 10.4%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 7.4m |
| Total operating costs | NOK 6.6m |
| Operating profit (EBIT) | NOK 766,000 |
| Net financial items | NOK 100,000 |
| Profit before tax | NOK 866,000 |
| Profit for the year | NOK 674,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 382,000 |
| Current assets | NOK 5.8m |
| Total assets | NOK 6.2m |
Equity and liabilities
| Paid-in equity | NOK 200,000 |
| Retained earnings | NOK 3.5m |
| Total equity | NOK 3.7m |
| Current liabilities | NOK 2.6m |
| Non-current liabilities | NOK 5,000 |
| Total equity and liabilities | NOK 6.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 864,000
NOK 864,000
Depreciation
NOK 98,000
NOK 98,000
Cash and bank deposits
NOK 3.4m
NOK 3.4m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 7.4m | NOK 7.2m |
| Lønnskostnad | NOK 5.2m | NOK 5.0m |
| Avskrivning på varige driftsmidler | NOK 98,000 | NOK 82,000 |
| Annen driftskostnad | NOK 1.4m | NOK 1.2m |
| Sum kostnader | NOK 6.6m | NOK 6.3m |
| Driftsresultat | NOK 766,000 | NOK 952,000 |
| Annen renteinntekt | NOK 101,000 | NOK 76,000 |
| Sum finansinntekter | NOK 101,000 | NOK 76,000 |
| Annen rentekostnad | NOK 1,000 | NOK 152 |
| Sum finanskostnader | NOK 1,000 | NOK 152 |
| Netto finans | NOK 100,000 | NOK 75,000 |
| Resultat før skattekostnad | NOK 866,000 | NOK 28,000 |
| Skattekostnad | NOK 192,000 | NOK 227,000 |
| Årsresultat | NOK 674,000 | NOK 801,000 |
| Ordinært utbytte | NOK 600,000 | NOK 700,000 |
| Sum overføringer og disponeringer | NOK 674,000 | NOK 801,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 74,000 | NOK 101,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 382,000 | NOK 403,000 |
| Sum varige driftsmidler | NOK 382,000 | NOK 403,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 382,000 | NOK 403,000 |
| Kundefordringer | NOK 2.2m | NOK 1.6m |
| Andre kortsiktige fordringer | NOK 171,000 | NOK 200,000 |
| Sum fordringer | NOK 2.4m | NOK 1.8m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 3.4m | NOK 4.1m |
| Sum bankinnskudd kontanter og lignende | NOK 3.4m | NOK 4.1m |
| Sum omløpsmidler | NOK 5.8m | NOK 5.9m |
| SUM EIENDELER | NOK 6.2m | NOK 6.3m |
| Aksjekapital | NOK 200,000 | NOK 200,000 |
| Sum innskutt egenkapital | NOK 200,000 | NOK 200,000 |
| Annen egenkapital | NOK 3.5m | NOK 3.4m |
| Sum opptjent egenkapital | NOK 3.5m | NOK 3.4m |
| Sum egenkapital | NOK 3.7m | NOK 3.6m |
| Utsatt skatt | NOK 5,000 | NOK 13,000 |
| Sum avsetninger for forpliktelser | NOK 5,000 | NOK 13,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 5,000 | NOK 13,000 |
| Leverandørgjeld | NOK 64,000 | NOK 44,000 |
| Betalbar skatt | NOK 201,000 | NOK 236,000 |
| Skyldige offentlige avgifter | NOK 735,000 | NOK 709,000 |
| Utbytte | NOK 600,000 | NOK 700,000 |
| Annen kortsiktig gjeld | NOK 967,000 | NOK 1.0m |
| Sum kortsiktig gjeld | NOK 2.6m | NOK 2.7m |
| Sum gjeld | NOK 2.6m | NOK 2.7m |
| SUM EGENKAPITAL OG GJELD | NOK 6.2m | NOK 6.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.