Business and other management consultancy activities
NORPENSJON AS
Revenue 2024
NOK 8.9m
Operating profit
NOK 1.7m
Equity
NOK 391,000
Incorporated
2022
Employees
8
Share capital
NOK 30,000
77
Credit score
Meget lav risiko
Operating margin
18.5%
18.5%
Net margin
14.7%
14.7%
Equity ratio
12.2%
12.2%
Current ratio
1.14
1.14
Debt ratio
7.23
7.23
Audit
Audited
Audited
Analysis
- ▲ Sterk driftsmargin på 18.5%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 8.9m |
| Total operating costs | NOK 7.3m |
| Operating profit (EBIT) | NOK 1.7m |
| Net financial items | NOK 32,000 |
| Profit before tax | NOK 1.7m |
| Profit for the year | NOK 1.3m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 3.2m |
| Total assets | NOK 3.2m |
Equity and liabilities
| Paid-in equity | NOK 22,000 |
| Retained earnings | NOK 369,000 |
| Total equity | NOK 391,000 |
| Current liabilities | NOK 2.8m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 3.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 1.6m
NOK 1.6m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Varekostnad | NOK 1.5m | – |
| Lønnskostnad | NOK 5.5m | NOK 2.1m |
| Annen driftskostnad | NOK 331,000 | NOK 205,000 |
| Sum kostnader | NOK 7.3m | NOK 2.4m |
| Driftsresultat | NOK 1.7m | NOK 266,000 |
| Annen renteinntekt | NOK 33 | NOK 11,000 |
| Annen finansinntekt | NOK 1,000 | NOK 964 |
| Sum finansinntekter | NOK 35,000 | NOK 13,000 |
| Annen rentekostnad | NOK 3,000 | NOK 6,000 |
| Sum finanskostnader | NOK 3,000 | NOK 6,000 |
| Netto finans | NOK 32,000 | NOK 7,000 |
| Resultat før skattekostnad | NOK 686,000 | NOK 273,000 |
| Skattekostnad på resultat | NOK 371,000 | NOK 60,000 |
| Årsresultat etter minoritetsinteresser | NOK 1.3m | NOK 212,000 |
| Totalresultat | NOK 1.3m | NOK 212,000 |
| Sum overføringer og disponeringer | NOK 1.3m | NOK 212,000 |
| Sum driftsinntekter | NOK 8.9m | NOK 2.6m |
| Varekostnad | NOK 1.5m | NOK 0 |
| Sum driftskostnader Driftsresultat | NOK 1.7m | NOK 266,000 |
| Annen renteinntekt | NOK 34,000 | NOK 12,000 |
| Resultat av finansposter | NOK 32,000 | NOK 7,000 |
| Resultat før skattekostnad | NOK 1.7m | NOK 273,000 |
| Årsresultat | NOK 1.3m | NOK 212,000 |
| Sum overføringer | NOK 1.3m | NOK 212,000 |
| NORPENSJON AS | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 1.3m | NOK 212,000 |
| Kundefordringer | NOK 1.6m | NOK 567,000 |
| Andre kortsiktige fordringer | NOK 71,000 | NOK 32,000 |
| Sum fordringer | NOK 1.7m | NOK 599,000 |
| Sum bankinnskudd kontanter og lignende | NOK 1.6m | NOK 625,000 |
| Sum omløpsmidler | NOK 3.2m | NOK 1.2m |
| SUM EIENDELER | NOK 3.2m | NOK 1.2m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK −8,000 | NOK −8,000 |
| Sum innskutt egenkapital | NOK 22,000 | NOK 22,000 |
| Annen egenkapital | NOK 369,000 | NOK 367,000 |
| Sum opptjent egenkapital | NOK 369,000 | NOK 367,000 |
| Sum egenkapital | NOK 391,000 | NOK 389,000 |
| Leverandørgjeld | NOK 222,000 | NOK 24,000 |
| Betalbar skatt | – | NOK 1,000 |
| Skyldig offentlige avgifter | NOK 341,000 | NOK 293,000 |
| Kortsiktig konserngjeld | NOK 1.8m | NOK 333,000 |
| Annen kortsiktig gjeld | NOK 476,000 | NOK 183,000 |
| Sum kortsiktig gjeld | NOK 2.8m | NOK 835,000 |
| Sum gjeld | NOK 2.8m | NOK 835,000 |
| SUM EGENKAPITAL OG GJELD | NOK 3.2m | NOK 1.2m |
| Avsatt til annen egenkapital | – | NOK 212,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.