Rental and operating of own or leased real estate
FØGGEL EIENDOM AS
Revenue 2024
NOK 861,000
Operating profit
NOK 576,000
Equity
NOK 1.1m
Incorporated
2022
Share capital
NOK 30,000
80
Credit score
Meget lav risiko
Operating margin
66.9%
66.9%
Net margin
31.1%
31.1%
Equity ratio
21.7%
21.7%
Current ratio
2.05
2.05
Debt ratio
3.60
3.60
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har god likviditet med likviditetsgrad 2.05.
- ▲ Sterk driftsmargin på 66.9%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 861,000 |
| Total operating costs | NOK 285,000 |
| Operating profit (EBIT) | NOK 576,000 |
| Net financial items | NOK −231,000 |
| Profit before tax | NOK 345,000 |
| Profit for the year | NOK 268,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 4.1m |
| Current assets | NOK 1.1m |
| Total assets | NOK 5.1m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 1.1m |
| Total equity | NOK 1.1m |
| Current liabilities | NOK 518,000 |
| Non-current liabilities | NOK 3.5m |
| Total equity and liabilities | NOK 5.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 800,000
NOK 800,000
Depreciation
NOK 225,000
NOK 225,000
Cash and bank deposits
NOK 31,000
NOK 31,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 109,000 | NOK 1.2m |
| Sum inntekter | NOK 861,000 | NOK 1.2m |
| Lønnskostnad | NOK 5,000 | NOK 0 |
| Avskrivning på varige driftsmidler | NOK 225,000 | NOK 94,000 |
| Annen driftskostnad | NOK 56,000 | NOK 5,000 |
| Sum kostnader | NOK 285,000 | NOK 99,000 |
| Driftsresultat | NOK 576,000 | NOK 1.1m |
| Annen renteinntekt | NOK 4,000 | NOK 0 |
| Sum finansinntekter | NOK 4,000 | NOK 0 |
| Annen rentekostnad | NOK 235,000 | NOK 47,000 |
| Sum finanskostnader | NOK 235,000 | NOK 47,000 |
| Netto finans | NOK −231,000 | NOK −47,000 |
| Resultat før skattekostnad | NOK 345,000 | NOK 1.1m |
| Skattekostnad | NOK 77,000 | NOK 231 |
| Årsresultat | NOK 268,000 | NOK 822,000 |
| Overføringer til/fra annen egenkapital | NOK 268,000 | NOK 822,000 |
| Sum overføringer og disponeringer | NOK 268,000 | NOK 822,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Tomter, bygninger og annen fast eiendom | NOK 2.7m | NOK 2.0m |
| Maskiner og anlegg | NOK 895,000 | NOK 653,000 |
| Sum varige driftsmidler | NOK 3.6m | NOK 2.7m |
| Lån til foretak i samme konsern | NOK 158,000 | NOK 0 |
| Andre langsiktige fordringer | NOK 340,000 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 498,000 | NOK 0 |
| Sum anleggsmidler | NOK 4.1m | NOK 2.7m |
| Kundefordringer | NOK 900,000 | NOK 323,000 |
| Andre kortsiktige fordringer | NOK 131,000 | NOK 195,000 |
| Sum fordringer | NOK 1.0m | NOK 518,000 |
| Sum bankinnskudd kontanter og lignende | NOK 31,000 | NOK 36,000 |
| Sum omløpsmidler | NOK 1.1m | NOK 554,000 |
| SUM EIENDELER | NOK 5.1m | NOK 3.2m |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 1.1m | NOK 817,000 |
| Sum opptjent egenkapital | NOK 1.1m | NOK 817,000 |
| Sum egenkapital | NOK 1.1m | NOK 847,000 |
| Utsatt skatt | NOK 44,000 | NOK 37,000 |
| Sum avsetninger for forpliktelser | NOK 44,000 | NOK 37,000 |
| Gjeld til kredittinstitusjoner | NOK 3.5m | NOK 0 |
| Øvrig langsiktig gjeld | NOK 0 | NOK 2.0m |
| Sum annen langsiktig gjeld | NOK 3.5m | NOK 2.0m |
| Sum langsiktig gjeld | NOK 3.5m | NOK 2.0m |
| Leverandørgjeld | NOK 392,000 | NOK 82,000 |
| Betalbar skatt | NOK 69,000 | NOK 725 |
| Annen kortsiktig gjeld | NOK 57,000 | NOK 51,000 |
| Sum kortsiktig gjeld | NOK 518,000 | NOK 328,000 |
| Sum gjeld | NOK 4.0m | NOK 2.4m |
| SUM EGENKAPITAL OG GJELD | NOK 5.1m | NOK 3.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.