All other professional, scientific and technical activities n.e.c.
VENDETTA MUSIC AS
Revenue 2024
NOK 4.1m
Operating profit
NOK 672,000
Equity
NOK 1.7m
Incorporated
2023
Share capital
NOK 30,000
100
Credit score
Meget lav risiko
Operating margin
15.6%
15.6%
Net margin
13.3%
13.3%
Equity ratio
79.5%
79.5%
Current ratio
4.46
4.46
Debt ratio
0.26
0.26
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 79.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 4.46.
- ▲ Sterk driftsmargin på 15.6%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.2m |
| Total operating costs | NOK 1.9m |
| Operating profit (EBIT) | NOK 343,000 |
| Net financial items | NOK 31,000 |
| Profit before tax | NOK 373,000 |
| Profit for the year | NOK 292,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 160,000 |
| Current assets | NOK 1.8m |
| Total assets | NOK 1.9m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 1.5m |
| Total equity | NOK 1.5m |
| Current liabilities | NOK 393,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.9m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 1.7m
NOK 1.7m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 2.2m | NOK 4.1m |
| Varekostnad | NOK 1.3m | NOK 2.6m |
| Lønnskostnad | NOK 482,000 | NOK 732,000 |
| Annen driftskostnad | NOK 97,000 | NOK 79,000 |
| Sum kostnader | NOK 1.9m | NOK 3.4m |
| Driftsresultat | NOK 343,000 | NOK 672,000 |
| Annen finansinntekt | NOK 48,000 | NOK 20,000 |
| Sum finansinntekter | NOK 48,000 | NOK 20,000 |
| Annen rentekostnad | NOK 0 | NOK 8,000 |
| Annen finanskostnad | NOK 18,000 | NOK 5,000 |
| Sum finanskostnader | NOK 18,000 | NOK 13,000 |
| Netto finans | NOK 31,000 | NOK 7,000 |
| Resultat før skattekostnad | NOK 373,000 | NOK 679,000 |
| Skattekostnad | NOK 82,000 | NOK 150,000 |
| Årsresultat | NOK 292,000 | NOK 265 |
| Ordinært utbytte | NOK 200,000 | NOK 0 |
| Overføringer annen egenkapital | NOK 92,000 | NOK 529,000 |
| Sum overføringer og disponeringer | NOK 292,000 | NOK 529,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Investeringer tilknyttet selskap | NOK 10,000 | NOK 10,000 |
| Lån til tilknyttet selskap og felles kontrollert virksomhet | NOK 150,000 | NOK 150,000 |
| Sum finansielle anleggsmidler | NOK 160,000 | NOK 160,000 |
| Sum anleggsmidler | NOK 160,000 | NOK 160,000 |
| Andre kortsiktige fordringer | NOK 8,000 | NOK 5,000 |
| Sum fordringer | NOK 8,000 | NOK 5,000 |
| Bankinnskudd, kontanter og lignende | NOK 1.7m | NOK 1.9m |
| Sum bankinnskudd kontanter og lignende | NOK 1.7m | NOK 1.9m |
| Sum omløpsmidler | NOK 1.8m | NOK 1.9m |
| SUM EIENDELER | NOK 1.9m | NOK 2.0m |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 1.5m | NOK 1.7m |
| Sum opptjent egenkapital | NOK 1.5m | NOK 1.7m |
| Sum egenkapital | NOK 1.5m | NOK 1.7m |
| Leverandørgjeld | NOK 0 | NOK 2,000 |
| Betalbar skatt | NOK 82,000 | NOK 150,000 |
| Skyldig offentlige avgifter | NOK 65,000 | NOK 130,000 |
| Annen kortsiktig gjeld | NOK 246,000 | NOK 39,000 |
| Sum kortsiktig gjeld | NOK 393,000 | NOK 320,000 |
| Sum gjeld | NOK 393,000 | NOK 320,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1.9m | NOK 2.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.