Removal services
BEDRIFTS FLYTTING AS
Revenue 2024
NOK 8.4m
Operating profit
NOK 912,000
Equity
NOK 607,000
Incorporated
2023
Share capital
NOK 30,000
62
Credit score
Lav risiko
Operating margin
-2.9%
-2.9%
Net margin
-2.3%
-2.3%
Equity ratio
26.7%
26.7%
Current ratio
1.53
1.53
Debt ratio
2.74
2.74
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 26.7%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.53.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 7.0m |
| Total operating costs | NOK 7.2m |
| Operating profit (EBIT) | NOK −198,000 |
| Net financial items | NOK −7,000 |
| Profit before tax | NOK −205,000 |
| Profit for the year | NOK −161,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 106,000 |
| Current assets | NOK 1.6m |
| Total assets | NOK 1.7m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 416,000 |
| Total equity | NOK 446,000 |
| Current liabilities | NOK 1.0m |
| Non-current liabilities | NOK 200,000 |
| Total equity and liabilities | NOK 1.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −167,000
NOK −167,000
Depreciation
NOK 32,000
NOK 32,000
Cash and bank deposits
NOK 349,000
NOK 349,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 7.0m | NOK 8.4m |
| Varekostnad | NOK 4.5m | NOK 5.3m |
| Lønnskostnad | – | NOK 1.3m |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 32,000 | NOK 32,000 |
| Annen driftskostnad | NOK 1.2m | NOK 844,000 |
| Sum kostnader | NOK 7.2m | NOK 7.5m |
| Driftsresultat | NOK −198,000 | NOK 912,000 |
| Annen renteinntekt | NOK 10,000 | NOK 590 |
| Sum finansinntekter | NOK 10,000 | NOK 15,000 |
| Annen rentekostnad | NOK 17,000 | NOK 4,000 |
| Annen finanskostnad | NOK 0 | NOK 7,000 |
| Sum finanskostnader | NOK 17,000 | NOK 11,000 |
| Netto finans | NOK −7,000 | NOK 4,000 |
| Resultat før skattekostnad | NOK −205,000 | NOK 916,000 |
| Skattekostnad | NOK −44,000 | NOK 201,000 |
| Årsresultat | NOK −161,000 | NOK 714,000 |
| Ordinært utbytte | NOK 0 | NOK 700,000 |
| Overføringer til/fra annen egenkapital | NOK −161,000 | NOK 14,000 |
| Sum overføringer og disponeringer | NOK −161,000 | NOK 714,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Utsatt skattefordel | NOK 50,000 | NOK 6,000 |
| Sum immaterlelle elendeler | NOK 50,000 | NOK 6,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner og lignende | NOK 56,000 | NOK 88,000 |
| Sum varige driftsmidler | NOK 56,000 | NOK 88,000 |
| Sum anleggsmidler | NOK 106,000 | NOK 94,000 |
| Kundefordringer | NOK 879,000 | NOK 1.7m |
| Andre fordringer | NOK 332,000 | NOK 18,000 |
| Sum fordringer | NOK 1.2m | NOK 1.7m |
| Bankinnskudd, kontanter og lignende | NOK 349,000 | NOK 1.4m |
| Sum bankinnskudd kontanter og lignende | NOK 349,000 | NOK 1.4m |
| Sum omløpsmidler | NOK 1.6m | NOK 3.1m |
| SUM EIENDELER | NOK 1.7m | NOK 3.2m |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 416,000 | NOK 577,000 |
| Sum opptjent egenkapital | NOK 416,000 | NOK 577,000 |
| Sum egenkapital | NOK 446,000 | NOK 607,000 |
| Gjeld til kredittinstitusjoner | NOK 200,000 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 200,000 | NOK 0 |
| Sum langsiktig gjeld | NOK 200,000 | NOK 0 |
| Leverandørgjeld | NOK 736,000 | NOK 1.3m |
| Betalbar skatt | NOK 0 | NOK 208,000 |
| Skyldige offentlige avgifter | NOK 154,000 | NOK 227,000 |
| Utbytte | NOK 0 | NOK 700,000 |
| Annen kortsiktig gjeld | NOK 130,000 | NOK 124,000 |
| Sum kortsiktig gjeld | NOK 1.0m | NOK 2.6m |
| Sum gjeld | NOK 1.2m | NOK 2.6m |
| SUM EGENKAPITAL OG GJELD | NOK 1.7m | NOK 3.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.