BIZTRAC BETA
Rental and operating of own or leased real estate

SYDINGA 45 AS

Org. no. 930832650 Limited company (AS) Lillesand Incorporated 2023 Active
Ownership graph ↗
Revenue 2025 NOK 6.4m
Operating profit NOK 4.0m
Equity NOK 13.8m
Incorporated 2023
Share capital NOK 1.2m

Financials

2025
Total operating revenue
6,4 mill
2025
Operating profit (EBIT)
4,0 mill
2025

Income statement

Post2025Trend
Total operating revenue 6.4m
Total operating costs 2.3m
Operating profit (EBIT) 4.0m
Net financial items −3.7m
Profit for the year 281k

Balance sheet

Post2025Trend
Total assets 71.7m
of which current assets 3.0m
Equity 13.8m
Total liabilities 57.8m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

EBITDA
NOK 5.9m
Depreciation
NOK 1.9m
Cash and bank deposits
NOK 305,000

Income statement

2025Previous year
Annen driftsinntektNOK 6.4mNOK 3.9m
Sum inntekterNOK 6.4mNOK 3.9m
LønnskostnadNOK 10,000NOK 0
Avskrivning pa varige driftsmidler og immaterielle eiendelerNOK 1.9mNOK 1.5m
Annen driftskostnadNOK 412,000NOK 384,000
Sum kostnaderNOK 2.3mNOK 1.9m
DriftsresultatNOK 4.0mNOK 2.0m
Annen renteinntektNOK 130NOK 55,000
Annen finansinntektNOK 0NOK 693
Sum finansinntekterNOK 130NOK 56,000
Annen rentekostnadNOK 3.7mNOK 1.2m
Sum finanskostnaderNOK 3.7mNOK 1.2m
Netto finansNOK −3.7mNOK −1.2m
Resultat før skattekostnadNOK 360,000NOK 830,000
SkattekostnadNOK 79,000NOK 99,000
ÅrsresultatNOK 281,000NOK 732,000

Balance sheet

2025Previous year
Annen egenkapitalNOK 281,000NOK 732,000
Utsatt skattefordelNOK 0NOK 0
Sum immaterielle eiendelerNOK 0NOK 0
Tomter, bygninger og annen fast eiendomNOK 66.7mNOK 68.6m
Sum varige driftsmidlerNOK 66.7mNOK 68.6m
Andre langsiktige fordringerNOK 2.0mNOK 2.2m
Sum finansielle anleggsmidlerNOK 2.0mNOK 2.2m
Sum anleggsmidlerNOK 68.7mNOK 70.8m
KundefordringerNOK 2.6mNOK 0
Andre kortsiktige fordringerNOK 10,000NOK 22,000
Sum fordringerNOK 2.7mNOK 22,000
Sum investeringerNOK 0NOK 0
Bankinnskudd, kontanter og lignendeNOK 305,000NOK 1.0m
Sum bankinnskudd kontanter og lignendeNOK 305,000NOK 1.0m
Sum omløpsmidlerNOK 3.0mNOK 1.0m
SUM EIENDELERNOK 71.7mNOK 71.9m
AksjekapitalNOK 1.2mNOK 1.2m
OverkursNOK 11.6mNOK 11.6m
Sum innskutt egenkapitalNOK 12.8mNOK 12.8m
Annen egenkapitalNOK 1.0mNOK 732,000
Sum opptjent egenkapitalNOK 1.0mNOK 732,000
Sum egenkapitalNOK 13.8mNOK 13.6m
Utsatt skattNOK 178,000NOK 49,000
Sum avsetninger for forpliktelserNOK 178,000NOK 99,000
Gjeld til kredittinstitusjonerNOK 57.4mNOK 58.0m
Sum annen langsiktig gjeldNOK 57.4mNOK 58.0m
Gjeld til kredittinstitusjonerNOK 0NOK 0
LeverandørgjeldNOK 84,000NOK 52,000
Betalbar skattNOK 0NOK 0
skyldige offentlige avgifterNOK 3,000NOK 0
Annen kortsiktig gjeldNOK 160,000NOK 176,000
Sum kortsiktig gjeldNOK 248,000NOK 228,000
Sum gjeldNOK 57.8mNOK 58.3m
Sum egenkapital og gjeldNOK 71.7mNOK 71.9m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.