Activities of collection agencies and credit bureaus
EQUITY FINANCE AS
Revenue 2024
NOK 7.1m
Operating profit
NOK 281,000
Equity
NOK 1.6m
Incorporated
2023
Share capital
NOK 1.5m
77
Credit score
Meget lav risiko
Operating margin
24.3%
24.3%
Net margin
19.1%
19.1%
Equity ratio
12.0%
12.0%
Current ratio
1.07
1.07
Debt ratio
7.34
7.34
Audit
Audited
Audited
Analysis
- ▲ Sterk driftsmargin på 24.3%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 15.8m |
| Total operating costs | NOK 12.0m |
| Operating profit (EBIT) | NOK 3.8m |
| Net financial items | NOK 196,000 |
| Profit before tax | NOK 4.0m |
| Profit for the year | NOK 3.0m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 457,000 |
| Current assets | NOK 7.7m |
| Total assets | NOK 8.2m |
Equity and liabilities
| Paid-in equity | NOK 1.3m |
| Retained earnings | NOK −282,000 |
| Total equity | NOK 980,000 |
| Current liabilities | NOK 7.2m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 8.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 4.0m
NOK 4.0m
Depreciation
NOK 152,000
NOK 152,000
Cash and bank deposits
NOK 6.1m
NOK 6.1m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 153,000 | NOK 980 |
| Sum inntekter | NOK 15.8m | NOK 7.1m |
| Varekostnad | NOK 2.9m | NOK 1.1m |
| Lønnskostnad | NOK 3.9m | NOK 2.9m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 152,000 | NOK 152,000 |
| Annen driftskostnad | NOK 5.1m | NOK 2.6m |
| Sum kostnader | NOK 12.0m | NOK 6.8m |
| Driftsresultat | NOK 3.8m | NOK 281,000 |
| Annen renteinntekt | – | NOK 44,000 |
| Sum finansinntekter | NOK 197,000 | NOK 44,000 |
| Annen rentekostnad | NOK 541 | NOK 926 |
| Sum finanskostnader | NOK 541 | NOK 926 |
| Netto finans | NOK 196,000 | NOK 43,000 |
| Resultat før skattekostnad | NOK 4.0m | NOK 324,000 |
| Skattekostnad | NOK 1.0m | NOK 71,000 |
| Årsresultat | NOK 3.0m | NOK 253,000 |
| Avgitt konsernbidrag | NOK 3.6m | NOK 268,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Overkurs | NOK 0 | NOK −268,000 |
| Udekket tap | NOK −117,000 | NOK 253,000 |
| Annen egenkapital | NOK −468,000 | NOK 0 |
| Konsesjoner, patenter lisenser, varemerker ol. | NOK 385,000 | NOK 519,000 |
| Sum immaterielle elendeler | NOK 385,000 | NOK 519,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 72,000 | NOK 60,000 |
| Sum varige driftsmidler | NOK 72,000 | NOK 60,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 457,000 | NOK 579,000 |
| Kundefordringer | NOK 1.2m | NOK 554,000 |
| Andre kortsiktige fordringer | NOK 112,000 | NOK 46,000 |
| Konsernfordringer | NOK 256,000 | NOK 600,000 |
| Sum fordringer | NOK 1.6m | NOK 1.2m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 6.1m | NOK 3.1m |
| Sum bankinnskudd kontanter og lignende | NOK 6.1m | NOK 3.1m |
| Sum omløpsmidler | NOK 7.7m | NOK 4.3m |
| SUM EIENDELER | NOK 8.2m | NOK 4.9m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Overkurs | NOK 1.2m | NOK 1.2m |
| Annen innskutt egenkapital | NOK 0 | NOK 0 |
| Sum innskutt egenkapital | NOK 1.3m | NOK 1.3m |
| Annen egenkapital | NOK 0 | NOK 468,000 |
| Udekket tap | NOK 282,000 | NOK 165,000 |
| Sum opptjent egenkapital | NOK −282,000 | NOK 303,000 |
| Sum egenkapital | NOK 980,000 | NOK 1.6m |
| Utsatt skatt | NOK 0 | NOK 7,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 7,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 990,000 | NOK 1.1m |
| Skyldige offentlige avgifter | NOK 796,000 | NOK 549,000 |
| Kortsiktig konserngjeld | NOK 4.6m | NOK 344,000 |
| Annen kortsiktig gjeld | NOK 775,000 | NOK 1.4m |
| Sum kortsiktig gjeld | NOK 7.2m | NOK 3.3m |
| Sum gjeld | NOK 7.2m | NOK 3.3m |
| SUM EGENKAPITAL OG GJELD | NOK 8.2m | NOK 4.9m |
| Utskriftedato 25.06.2026 | NOK 931.1m | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.