BIZTRAC BETA
Retail sale of clothing

OPPHØRSSALG AS

Org. no. 931404644 Limited company (AS) Drangedal Incorporated 2023 Active
Ownership graph ↗
Revenue 2025 NOK 20,000
Operating profit NOK −33,000
Equity NOK −51,000
Incorporated 2023
Share capital NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-162.6%
Net margin
-164.3%
Equity ratio
-273.5%
Current ratio
0.27
Debt ratio
-1.37
Audit
Not audited

Analysis

  • Egenkapitalandelen er lav på -273.5%.
  • Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
  • Selskapet går med driftsunderskudd.
  • Selskapet har ingen langsiktig gjeld.

Income statement

Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK

Total operating revenueNOK 20,000
Total operating costsNOK 53,000
Operating profit (EBIT)NOK −33,000
Net financial itemsNOK −345
Profit before taxNOK −33,000
Profit for the yearNOK −33,000

Balance sheet

Per 2025-12-31 · Alle tall i NOK

Assets

Non-current assetsNOK 0
Current assetsNOK 19,000
Total assetsNOK 19,000

Equity and liabilities

Paid-in equityNOK 30,000
Retained earningsNOK −81,000
Total equityNOK −51,000
Current liabilitiesNOK 70,000
Non-current liabilitiesNOK 0
Total equity and liabilitiesNOK 19,000

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

Cash and bank deposits
NOK 19,000

Income statement

2025Previous year
Endring i beholdning av varer under tilvirkning og ferdig tilvirkede varerNOK 24,000
Annen driftskostnadNOK 28,000NOK 28,000
Sum kostnaderNOK 53,000NOK 28,000
DriftsresultatNOK −33,000NOK −28,000
Annen renteinntektNOK 6NOK 13
Sum finansinntekterNOK 6NOK 13
Annen rentekostnadNOK 351NOK 6,000
Sum finanskostnaderNOK 351NOK 6,000
Netto finansNOK −345NOK −5,000
Resultat før skattekostnadNOK −33,000NOK −34,000
ÅrsresultatNOK −33,000NOK −34,000
Årsresultat etter minoritetsinteresserNOK −33,000NOK −34,000
TotalresultatNOK −33,000NOK −34,000
Sum overføringer og disponeringerNOK −33,000NOK −34,000
Sum driftsinntekterNOK 20,000NOK 0
End. beh. varer u.tilv. og ferdigvarerNOK 24,000NOK 0
Sum driftskostnaderNOK 53,000NOK 28,000
Resultat av finansposterNOK −345NOK −5,000
Overført til udekket tapNOK 33,000NOK 34,000
Sum overføringerNOK −33,000NOK −34,000
OPPHØRSSALG ASNOK 2

Balance sheet

2025Previous year
Udekket tapNOK −33,000NOK −34,000
Sun varerNOK 24,000
Andre kortsiktige fordringerNOK 415
Sum fordringerNOK 415
Sum bankinnskudd kontanter og lignendeNOK 19,000NOK 12,000
Sum omløpsmidlerNOK 19,000NOK 36,000
SUM EIENDELERNOK 19,000NOK 36,000
AksjekapitalNOK 30,000NOK 30,000
Annen innskutt egenkapitalNOK 50,000
Sum innskutt egenkapitalNOK 30,000NOK 80,000
Udekket tapNOK 81,000NOK 48,000
Sum opptjent egenkapitalNOK −81,000NOK −48,000
Sum egenkapitalNOK −51,000NOK 32,000
LeverandørgjeldNOK 3,000NOK 5,000
Skyldig offentlige avgifterNOK 4,000
Kortsiktig konserngjeldNOK 63,000
Sum kortsiktig gjeldNOK 70,000NOK 5,000
Sum gjeldNOK 70,000NOK 5,000
SUM EGENKAPITAL OG GJELDNOK 19,000NOK 36,000

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.