Rental and operating of own or leased real estate
FISKUM KOMBIBYGG 6 AS
Revenue 2025
NOK 360,000
Operating profit
NOK 128,000
Equity
NOK 203,000
Incorporated
2023
Share capital
NOK 53,000
60
Credit score
Lav risiko
Operating margin
35.6%
35.6%
Net margin
27.8%
27.8%
Equity ratio
3.4%
3.4%
Current ratio
0.18
0.18
Debt ratio
28.48
28.48
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 3.4%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 35.6%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 360,000 |
| Total operating costs | NOK 232,000 |
| Operating profit (EBIT) | NOK 128,000 |
| Net financial items | NOK −18 |
| Profit before tax | NOK 128,000 |
| Profit for the year | NOK 100,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 4.9m |
| Current assets | NOK 1.1m |
| Total assets | NOK 6.0m |
Equity and liabilities
| Paid-in equity | NOK 53,000 |
| Retained earnings | NOK 149,000 |
| Total equity | NOK 203,000 |
| Current liabilities | NOK 5.7m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 6.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 293,000
NOK 293,000
Depreciation
NOK 165,000
NOK 165,000
Cash and bank deposits
NOK 141
NOK 141
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 360,000 | NOK 360,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 165,000 | NOK 172,000 |
| Annen driftskostnad | NOK 67,000 | NOK 110,000 |
| Sum kostnader | NOK 232,000 | NOK 282,000 |
| Driftsresultat | NOK 128,000 | NOK 78,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Annen rentekostnad | NOK 18 | NOK 0 |
| Sum finanskostnader | NOK 18 | NOK 0 |
| Netto finans | NOK −18 | NOK 0 |
| Resultat før skattekostnad | NOK 128,000 | NOK 78,000 |
| Skattekostnad | NOK 28,000 | NOK 22,000 |
| Årsresultat | NOK 100,000 | NOK 56,000 |
| Sum driftsinntekter | NOK 360,000 | NOK 360,000 |
| Avskrivning på varige driftsmidler og immaterielle | NOK −165,000 | NOK −172,000 |
| Annen driftskostnad | NOK −67,000 | NOK −110,000 |
| Sum driftskostnader | NOK −232,000 | NOK −282,000 |
| Annen rentekostnad | NOK −18 | NOK 0 |
| Sum finanskostnader | NOK −18 | NOK 0 |
| Skattekostnad | NOK −28,000 | NOK −22,000 |
| Sum overføringer | NOK 100,000 | NOK 56,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 0 | NOK 6,000 |
| Annen egenkapital | NOK 100,000 | NOK 49,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 4.9m | NOK 5.1m |
| Sum varige driftsmidler | NOK 4.9m | NOK 5.1m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 4.9m | NOK 5.1m |
| Kundefordringer | NOK 1.1m | NOK 600,000 |
| Sum fordringer | NOK 1.1m | NOK 600,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 141 | NOK 1,000 |
| Sum bankinnskudd kontanter og lignende | NOK 141 | NOK 1,000 |
| Sum omløpsmidler | NOK 1.1m | NOK 601,000 |
| SUM EIENDELER | NOK 6.0m | NOK 5.7m |
| Aksjekapital | NOK 53,000 | NOK 53,000 |
| Overkurs | NOK 331 | NOK 331 |
| Sum innskutt egenkapital | NOK 53,000 | NOK 53,000 |
| Annen egenkapital | NOK 149,000 | NOK 49,000 |
| Sum opptjent egenkapital | NOK 149,000 | NOK 49,000 |
| Sum egenkapital | NOK 203,000 | NOK 103,000 |
| Utsatt skatt | NOK 21,000 | NOK 21,000 |
| Sum avsetninger for forpliktelser | NOK 21,000 | NOK 21,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 2,000 | NOK −1,000 |
| Betalbar skatt | NOK 29,000 | NOK 893 |
| Skyldige offentlige avgifter | NOK 13,000 | NOK 14,000 |
| Kortsiktig konserngjeld | NOK 5.7m | NOK 5.5m |
| Annen kortsiktig gjeld | NOK 30,000 | NOK 30,000 |
| Sum kortsiktig gjeld | NOK 5.7m | NOK 5.6m |
| Sum gjeld | NOK 5.8m | NOK 5.6m |
| Sum egenkapital og gjeld | NOK 6.0m | NOK 5.7m |
| FISKUM | NOK 6 | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.