Construction of roads and motorways
KAIRO AS
Revenue 2024
NOK 321,000
Operating profit
NOK 218,000
Equity
NOK 281,000
Incorporated
2023
Share capital
NOK 30,000
90
Credit score
Meget lav risiko
Operating margin
61.6%
61.6%
Net margin
2.3%
2.3%
Equity ratio
71.4%
71.4%
Current ratio
0.78
0.78
Debt ratio
0.40
0.40
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 71.4%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 61.6%.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 407,000 |
| Total operating costs | NOK 156,000 |
| Operating profit (EBIT) | NOK 250,000 |
| Net financial items | NOK −203,000 |
| Profit before tax | NOK 48,000 |
| Profit for the year | NOK 9,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 354,000 |
| Current assets | NOK 52,000 |
| Total assets | NOK 406,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 260,000 |
| Total equity | NOK 290,000 |
| Current liabilities | NOK 66,000 |
| Non-current liabilities | NOK 50,000 |
| Total equity and liabilities | NOK 406,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 275,000
NOK 275,000
Depreciation
NOK 25,000
NOK 25,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 407,000 | NOK 321,000 |
| Varekostnad | – | NOK 29,000 |
| Lønnskostnad | NOK 37,000 | – |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 25,000 | NOK 25,000 |
| Annen driftskostnad | NOK 94,000 | NOK 48,000 |
| Sum kostnader | NOK 156,000 | NOK 103,000 |
| Driftsresultat | NOK 250,000 | NOK 218,000 |
| Annen renteinntekt | NOK 5 | NOK 11 |
| Annen finansinntekt | – | NOK 44,000 |
| Sum finansinntekter | NOK 5 | NOK 44,000 |
| Annen rentekostnad | NOK 10,000 | NOK 12,000 |
| Annen finanskostnad | NOK 193,000 | – |
| Sum finanskostnader | NOK 203,000 | NOK 12,000 |
| Netto finans | NOK −203,000 | NOK 32,000 |
| Resultat før skattekostnad | NOK 48,000 | NOK 251,000 |
| Skattekostnad på resultat | NOK 38,000 | NOK 53,000 |
| Årsresultat | NOK 9,000 | NOK 198,000 |
| Årsresultat etter minoritetsinteresser | NOK 9,000 | NOK 198,000 |
| Totalresultat | NOK 9,000 | NOK 198,000 |
| Sun overferingar og disponeringar | NOK 9,000 | NOK 198,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 9,000 | NOK 198,000 |
| Maskiner og anlegg | NOK 67,000 | NOK 92,000 |
| Sum varige driftsmidler | NOK 67,000 | NOK 92,000 |
| Investeringar i anna føretak i same konsern | NOK 288,000 | NOK 288,000 |
| Sum finanszielle anleggsmiddel | NOK 288,000 | NOK 288,000 |
| Sum anleggsmidler | NOK 354,000 | NOK 379,000 |
| Kundefordringer | NOK 14,000 | NOK 48,000 |
| Andre kortsiktige fordringer | NOK 36,000 | NOK 23,000 |
| Sum krav | NOK 50,000 | NOK 71,000 |
| Sum bankinns kot kontantar og liknande | NOK 1,000 | NOK 7,000 |
| Sum omløpsmidler | NOK 52,000 | NOK 78,000 |
| Sum eigendelar | NOK 406,000 | NOK 457,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskoten eigenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 260,000 | NOK 251,000 |
| Sum opptjent egenkapital | NOK 260,000 | NOK 251,000 |
| Sum eigenkapital | NOK 290,000 | NOK 281,000 |
| Utsett skatt | NOK 3,000 | NOK 4,000 |
| Sum avsetjingar for plikter | NOK 3,000 | NOK 4,000 |
| Gjeld til kredittinstitusjoner | NOK 47,000 | NOK 91,000 |
| Sun anna langsiktig gjeld | NOK 47,000 | NOK 91,000 |
| Sum langsiktig gjeld | NOK 50,000 | NOK 96,000 |
| Leverandørgjeld | NOK 10,000 | NOK 13,000 |
| Betalbar skatt | NOK 40,000 | NOK 56,000 |
| Skyldig offentlige avgifter | NOK 16,000 | NOK 16,000 |
| Annen kortsiktig gjeld | NOK −251 | NOK −4,000 |
| Sum kortsiktig gjeld | NOK 66,000 | NOK 81,000 |
| Sum gjeld | NOK 116,000 | NOK 177,000 |
| Sum egenkapital og gjeld | NOK 406,000 | NOK 457,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.