Retail sale of medical and orthopaedic goods
FARMATEK SHOP AS
Revenue 2023
NOK 43,000
Operating profit
NOK −115,000
Equity
NOK −60,000
Incorporated
2023
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-267.1%
-267.1%
Net margin
-210.1%
-210.1%
Equity ratio
-18.7%
-18.7%
Current ratio
3.60
3.60
Debt ratio
-6.36
-6.36
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -18.7%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.60.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2023-01-01 – 2023-12-31 · Alle tall i NOK
| Total operating revenue | NOK 43,000 |
| Total operating costs | NOK 158,000 |
| Operating profit (EBIT) | NOK −115,000 |
| Net financial items | NOK −964 |
| Profit before tax | NOK −116,000 |
| Profit for the year | NOK −90,000 |
Balance sheet
Per 2023-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 25,000 |
| Current assets | NOK 298,000 |
| Total assets | NOK 323,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −90,000 |
| Total equity | NOK −60,000 |
| Current liabilities | NOK 83,000 |
| Non-current liabilities | NOK 301,000 |
| Total equity and liabilities | NOK 323,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2023 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 1,000
NOK 1,000
Income statement
| 2023 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 43,000 | – |
| Varekostnad | NOK 31,000 | – |
| Lønnskostnad | NOK 34,000 | – |
| Annen driftskostnad | NOK 93,000 | – |
| Sum kostnader | NOK 158,000 | – |
| Driftsresultat | NOK −115,000 | – |
| Annen renteinntekt | NOK 3 | – |
| Sum finansinntekter | NOK 3 | – |
| Annen rentekostnad | NOK 967 | – |
| Sum finanskostnader | NOK 967 | – |
| Netto finans | NOK 964 | – |
| Ordinært resultat før skattekostnad | NOK −116,000 | NOK 0 |
| Skattekostnad på resultat | NOK −25,000 | – |
| Ordinært resultat etter skattekostnad | NOK −90,000 | NOK 0 |
| Årsresultat | NOK −90,000 | NOK 0 |
| Årsresultat etter minoritetsinteresser | NOK −90,000 | – |
| Totalresultat | NOK −90,000 | – |
| Sum overføringer og disponeringer | NOK −90,000 | – |
Balance sheet
| 2023 | Previous year | |
|---|---|---|
| Udekket tap | NOK −90,000 | – |
| Utsatt skattefordel | NOK 25,000 | – |
| Sum immaterlelle elendeler | NOK 25,000 | – |
| Sum anleggsmidler | NOK 25,000 | NOK 0 |
| Sum varer | NOK 295,000 | – |
| Andre kortsiktige fordringer | NOK 2,000 | – |
| Sum fordringer | NOK 2,000 | – |
| Sum bankinnskudd kontanter og lignende | NOK 1,000 | – |
| Sum omløpsmidler | NOK 298,000 | NOK 0 |
| Sum eiendeler | NOK 323,000 | NOK 0 |
| Aksjekapital | NOK 30,000 | – |
| Sum innskutt egenkapital | NOK 30,000 | – |
| Udekket tap | NOK 90,000 | – |
| Sum opptjent egenkapital | NOK −90,000 | – |
| Sum egenkapital | NOK −60,000 | NOK 0 |
| Langsiktig konserngjeld | NOK 301,000 | – |
| Sum annen langsiktig gjeld | NOK 301,000 | – |
| Sum langsiktig gjeld | NOK 301,000 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 72,000 | – |
| Skyldig offentlige avgifter | NOK 7,000 | – |
| Annen kortsiktig gjeld | NOK 4,000 | – |
| Sum kortsiktig gjeld | NOK 83,000 | – |
| Sum gjeld | NOK 384,000 | NOK 0 |
| SUM EGENKAPITAL OG GJELD | NOK 323,000 | NOK 0 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.