Shaping and processing of flat glass
KOMBIKRAV AS
Revenue 2024
NOK 1.0m
Operating profit
NOK 75,000
Equity
NOK 127,000
Incorporated
2023
Share capital
NOK 30,000
70
Credit score
Lav risiko
Operating margin
7.3%
7.3%
Net margin
7.3%
7.3%
Equity ratio
19.9%
19.9%
Current ratio
1.08
1.08
Debt ratio
4.03
4.03
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.0m |
| Total operating costs | NOK 952,000 |
| Operating profit (EBIT) | NOK 75,000 |
| Net financial items | NOK −17 |
| Profit before tax | NOK 75,000 |
| Profit for the year | NOK 75,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 88,000 |
| Current assets | NOK 552,000 |
| Total assets | NOK 640,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 97,000 |
| Total equity | NOK 127,000 |
| Current liabilities | NOK 513,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 640,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 95,000
NOK 95,000
Depreciation
NOK 20,000
NOK 20,000
Cash and bank deposits
NOK 128,000
NOK 128,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 881,000 | NOK 158,000 |
| Sum inntekter | NOK 1.0m | NOK 192,000 |
| Varekostnad | NOK 434,000 | NOK 4,000 |
| Lønnskostnad | NOK 305,000 | NOK 65,000 |
| Avskrivning på varige driftsmidler | NOK 20,000 | NOK 0 |
| Annen driftskostnad | NOK 193,000 | NOK 96,000 |
| Sum kostnader | NOK 652,000 | NOK 164,000 |
| Driftsresultat | NOK 75,000 | NOK 28,000 |
| Annen finansinntekt | NOK 166 | NOK 0 |
| Sum finansinntekter | NOK 166 | NOK 0 |
| Annen rentekostnad | NOK 183 | NOK 0 |
| Sum finanskostnader | NOK 183 | NOK 0 |
| Netto finans | NOK −17 | NOK 0 |
| Resultat før skattekostnad | NOK 75,000 | NOK 28,000 |
| Årsresultat | NOK 75,000 | NOK 28,000 |
| Overføringer til/fra annen egenkapital | NOK 75,000 | NOK 96,000 |
| Sum overføringer og disponeringer | NOK 75,000 | NOK 28,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK 0 | NOK −68,000 |
| Konsesjoner, patenter lisenser o.1. | NOK 88,000 | NOK 0 |
| Sum immaterielle eliendeler | NOK 88,000 | NOK 0 |
| Sum anleggsmidler | NOK 88,000 | NOK 0 |
| Kundefordringer | NOK 325,000 | NOK 0 |
| Andre kortsiktige fordringer | NOK 99,000 | NOK −21,000 |
| Sum fordringer | NOK 424,000 | NOK −21,000 |
| Sum bankinnskudd kontanter og lignende | NOK 128,000 | NOK 94,000 |
| Sum omløpsmidler | NOK 552,000 | NOK 72,000 |
| SUM EIENDELER | NOK 640,000 | NOK 72,000 |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK 0 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 24,000 |
| Annen egenkapital | NOK 97,000 | NOK 28,000 |
| Sum opptjent egenkapital | NOK 97,000 | NOK 28,000 |
| Sum egenkapital | NOK 127,000 | NOK 52,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 414,000 | NOK 0 |
| Betalbar skatt | NOK −5,000 | NOK 0 |
| Skyldig offentlige avgifter | NOK 79,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 25,000 | NOK 20,000 |
| Sum kortsiktig gjeld | NOK 513,000 | NOK 20,000 |
| Sum gjeld | NOK 513,000 | NOK 20,000 |
| SUM EGENKAPITAL OG GJELD | NOK 640,000 | NOK 72,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.