BIZTRAC BETA
Business and other management consultancy activities

CAP ADVISORY AS

Org. no. 932160943 Limited company (AS) Oslo Incorporated 2023 Active
Ownership graph ↗
Revenue 2025 NOK 8.5m
Operating profit NOK 5.1m
Equity NOK 2.1m
Incorporated 2023
Share capital NOK 1.0m

Financials

2025
Total operating revenue
8,5 mill
2025
Operating profit (EBIT)
5,1 mill
2025

Income statement

Post2025Trend
Total operating revenue 8.5m
Total operating costs 3.4m
Operating profit (EBIT) 5.1m
Net financial items 42k
Profit for the year 4.2m

Balance sheet

Post2025Trend
Total assets 8.9m
of which current assets 8.8m
Equity 2.1m
Total liabilities 6.8m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

Cash and bank deposits
NOK 4.2m

Income statement

2025Previous year
Annen driftsinntektNOK −651,000NOK 1.6m
Sum inntekterNOK 8.5mNOK 1.7m
VarekostnadNOK 29,000NOK 20,000
LønnskostnadNOK 2.8mNOK 1.3m
Annen driftskostnadNOK 550,000NOK 555,000
Sum kostnaderNOK 3.4mNOK 1.9m
DriftsresultatNOK 5.1mNOK −152,000
Annen finansinntektNOK 111,000NOK 20,000
Sum finansinntekterNOK 111,000NOK 20,000
Annen finanskostnadNOK 68,000NOK 448
Sum finanskostnaderNOK 68,000NOK 448
Netto finansNOK 42,000NOK 19,000
Ordinært resultat før skattekostnadNOK 5.1mNOK −133,000
Skattekostnad på ordinært resultatNOK 979,000
Ordinært resultat etter skattekostnadNOK 4.2mNOK −133,000
ÅrsresultatNOK 4.2mNOK −133,000
Ordinært utbytteNOK 3.0m
Overføringer annen egenkapitalNOK 482,000
Sum overføringer og disponeringerNOK 4.2mNOK −133,000

Balance sheet

2025Previous year
Udekket tapNOK 680,000NOK −133,000
Andre fordringerNOK 90,000NOK 90,000
Sum finansielle anleggsmidlerNOK 90,000NOK 90,000
Sum anleggsmidlerNOK 90,000NOK 90,000
KundefordringerNOK 4.5mNOK 1.6m
Andre fordringerNOK 9,000NOK 119,000
Sum fordringerNOK 4.5mNOK 1.8m
Sum bankinnskudd kontanter og lignendeNOK 4.2mNOK 1.0m
Sum omløpsmidlerNOK 8.8mNOK 2.8m
SUM EIENDELERNOK 8.9mNOK 2.9m
AksjekapitalNOK 1.0mNOK 1.0m
OverkursNOK 582,000NOK 582,000
Annen innskutt egenkapitalNOK −11,000NOK −11,000
Sum innskutt egenkapitalNOK 1.6mNOK 1.6m
Annen egenkapitalNOK 482,000NOK −680,000
Sum opptjent egenkapitalNOK 482,000NOK −680,000
Sum egenkapitalNOK 2.1mNOK 891,000
Øvrig langsiktig gjeldNOK 1.3m
Sum annen langsiktig gjeldNOK 1.3m
Sum langsiktig gjeldNOK 1.3mNOK 0
LeverandørgjeldNOK 11,000NOK 138,000
Betalbar skattNOK 979,000
Skyldige offentlige avgifterNOK 4.1mNOK 528,000
UtbytteNOK 3.0m
Annen kortsiktig gjeldNOK 444,000NOK 1.3m
Sum kortsiktig gjeldNOK 5.5mNOK 2.0m
Sum gjeldNOK 6.8mNOK 2.0m
Sum egenkapital og gjeldNOK 8.9mNOK 2.9m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.