Retail sale of footwear and leather goods
SKO DÆ AS
Revenue 2025
NOK 1.8m
Operating profit
NOK 127,000
Equity
NOK 392,000
Incorporated
2023
Share capital
NOK 60,000
70
Credit score
Lav risiko
Operating margin
7.2%
7.2%
Net margin
4.7%
4.7%
Equity ratio
20.4%
20.4%
Current ratio
1.26
1.26
Debt ratio
3.91
3.91
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.8m |
| Total operating costs | NOK 1.6m |
| Operating profit (EBIT) | NOK 127,000 |
| Net financial items | NOK −21,000 |
| Profit before tax | NOK 106,000 |
| Profit for the year | NOK 82,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 1.9m |
| Total assets | NOK 1.9m |
Equity and liabilities
| Paid-in equity | NOK 60,000 |
| Retained earnings | NOK 332,000 |
| Total equity | NOK 392,000 |
| Current liabilities | NOK 1.5m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.9m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK −170,000
NOK −170,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 799 | – |
| Sum inntekter | NOK 1.8m | NOK 687,000 |
| Varekostnad | NOK 1.1m | NOK 875,000 |
| Lønnskostnad | NOK 323,000 | NOK 280,000 |
| Annen driftskostnad | NOK 246,000 | NOK 198,000 |
| Sum kostnader | NOK 1.6m | NOK 1.4m |
| Driftsresultat | NOK 127,000 | NOK 334,000 |
| Annen rentekostnad | NOK 21,000 | NOK 8,000 |
| Sum finanskostnader | NOK 21,000 | NOK 8,000 |
| Netto finans | NOK −21,000 | NOK −8,000 |
| Resultat før skattekostnad | NOK 106,000 | NOK 326,000 |
| Skattekostnad på resultat | NOK 24,000 | NOK 70,000 |
| Årsresultat | NOK 82,000 | NOK 255,000 |
| Årsresultat etter minoritetsinteresser | NOK 82,000 | NOK 255,000 |
| Totalresultat | NOK 82,000 | NOK 255,000 |
| Sum overføringer og disponeringer | NOK 82,000 | NOK 255,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | – | NOK 6,000 |
| Avsatt til annen egenkapital | NOK 82,000 | NOK 250,000 |
| Sun varer | NOK 2.1m | NOK 1.1m |
| Andre kortsiktige fordringer | NOK 8,000 | NOK 1,000 |
| Sum fordringer | NOK 8,000 | NOK 1,000 |
| Sum bankinnskudd kontanter og lignende | NOK −170,000 | NOK 23,000 |
| Sum omløpsmidler | NOK 1.9m | NOK 1.1m |
| SUM EIENDELER | NOK 1.9m | NOK 1.1m |
| Aksjekapital | NOK 60,000 | NOK 60,000 |
| Sum innskutt egenkapital | NOK 60,000 | NOK 60,000 |
| Annen egenkapital | NOK 332,000 | NOK 250,000 |
| Sum opptjent egenkapital | NOK 332,000 | NOK 250,000 |
| Sum egenkapital | NOK 392,000 | NOK 310,000 |
| Leverandørgjeld | NOK 879,000 | NOK 216,000 |
| Betalbar skatt | NOK 24,000 | NOK 70,000 |
| Skyldig offentlige avgifter | NOK 63,000 | NOK 39,000 |
| Annen kortsiktig gjeld | NOK 566,000 | NOK 459,000 |
| Sum kortsiktig gjeld | NOK 1.5m | NOK 785,000 |
| Sum gjeld | NOK 1.5m | NOK 785,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1.9m | NOK 1.1m |
| Utskriftedato 30.05.2026 | NOK 932.7m | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.