Industrial product and fashion design activities
SAMSPELL AS
Revenue 2025
NOK 148,000
Operating profit
NOK 54,000
Equity
NOK 41,000
Incorporated
2023
Share capital
NOK 30,000
60
Credit score
Lav risiko
Operating margin
36.8%
36.8%
Net margin
33.8%
33.8%
Equity ratio
9.9%
9.9%
Current ratio
0.51
0.51
Debt ratio
9.05
9.05
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 9.9%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 36.8%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 148,000 |
| Total operating costs | NOK 94,000 |
| Operating profit (EBIT) | NOK 54,000 |
| Net financial items | NOK 47 |
| Profit before tax | NOK 54,000 |
| Profit for the year | NOK 50,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 225,000 |
| Current assets | NOK 189,000 |
| Total assets | NOK 414,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 11,000 |
| Total equity | NOK 41,000 |
| Current liabilities | NOK 373,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 414,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 113,000
NOK 113,000
Depreciation
NOK 59,000
NOK 59,000
Cash and bank deposits
NOK 87,000
NOK 87,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 148,000 | NOK 0 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 59,000 | NOK 10,000 |
| Annen driftskostnad | NOK 35,000 | NOK 29,000 |
| Sum kostnader | NOK 94,000 | NOK 39,000 |
| Driftsresultat | NOK 54,000 | NOK −39,000 |
| Annen renteinntekt | NOK 8 | NOK 9 |
| Annen finansinntekt | NOK 39 | NOK 4 |
| Sum finansinntekter | NOK 47 | NOK 13 |
| Sum finanskostnader | – | NOK 0 |
| Netto finans | NOK 47 | NOK 13 |
| Resultat før skattekostnad | NOK 54,000 | NOK −39,000 |
| Skattekostnad | NOK 5,000 | NOK 0 |
| Årsresultat | NOK 50,000 | NOK −39,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 39,000 | NOK −39,000 |
| Annen egenkapital | NOK 11,000 | NOK −1 |
| Konsesjoner, patenter lisenser, varemerker ol. | NOK 224 | NOK 284,000 |
| Sum immaterielle eliendeler | NOK 225,000 | NOK 284,000 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 225,000 | NOK 284,000 |
| Kundefordringer | NOK 100,000 | NOK 0 |
| Andre kortsiktige fordringer | NOK 2,000 | NOK 78,000 |
| Sum fordringer | NOK 102,000 | NOK 78,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 87,000 | NOK 3,000 |
| Sum bankinnskudd kontanter og lignende | NOK 87,000 | NOK 3,000 |
| Sum omløpsmidler | NOK 189,000 | NOK 82,000 |
| SUM EIENDELER | NOK 414,000 | NOK 365,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 11,000 | NOK 0 |
| Udekket tap | NOK 0 | NOK 39,000 |
| Sum opptjent egenkapital | NOK 11,000 | NOK −39,000 |
| Sum egenkapital | NOK 41,000 | NOK −9,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 368,000 | NOK 374,000 |
| Betalbar skatt | NOK 5,000 | NOK 0 |
| Sum kortsiktig gjeld | NOK 373,000 | NOK 374,000 |
| Sum gjeld | NOK 373,000 | NOK 374,000 |
| SUM EGENKAPITAL OG GJELD | NOK 414,000 | NOK 365,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.