Rental and operating of own or leased real estate
RUMAG EIENDOM AS
Operating profit
NOK −176,000
Equity
NOK 17.4m
Incorporated
1980
Share capital
NOK 226,000
75
Credit score
Meget lav risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
97.6%
97.6%
Current ratio
0.95
0.95
Debt ratio
0.03
0.03
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 97.6%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 176,000 |
| Operating profit (EBIT) | NOK −176,000 |
| Net financial items | NOK 840,000 |
| Profit before tax | NOK 663,000 |
| Profit for the year | NOK 660,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 17.5m |
| Current assets | NOK 414,000 |
| Total assets | NOK 17.9m |
Equity and liabilities
| Paid-in equity | NOK 226,000 |
| Retained earnings | NOK 17.2m |
| Total equity | NOK 17.4m |
| Current liabilities | NOK 438,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 17.9m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 326,000
NOK 326,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftskostnad | NOK 176,000 | NOK 120,000 |
| Sum kostnader | NOK 176,000 | NOK 120,000 |
| Driftsresultat | NOK −176,000 | NOK −120,000 |
| Inntekt pa investering i datterselskap | NOK 87,000 | – |
| Annen renteinntekt | NOK 46,000 | NOK 42,000 |
| Annen finansinntekt | NOK 540,000 | NOK 317,000 |
| Verdliøkning markedsbaserte omløpsmidler | NOK 167,000 | NOK 354,000 |
| Sum finansinntekter | NOK 840,000 | NOK 713,000 |
| Nedskrivning av andre finanslelle anleggsmidler | – | NOK −92,000 |
| Annen rentekostnad | – | NOK 90,000 |
| Sum finanskostnader | – | NOK −1,000 |
| Netto finans | NOK 840,000 | NOK 714,000 |
| Resultat før skattekostnad | NOK 663,000 | NOK 594,000 |
| Skattekostnad på resultat | NOK 4,000 | NOK −4,000 |
| Årsresultat | NOK 660,000 | NOK 598,000 |
| Årsresultat etter minoritetsinteresser | NOK 660,000 | NOK 598,000 |
| Totalresultat | NOK 660,000 | NOK 598,000 |
| Ordinært utbytte | NOK 400,000 | NOK 500,000 |
| Tilleggsutbytte | – | NOK 151,000 |
| Sum overføringer og disponeringer | NOK 660,000 | NOK 598,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 260,000 | NOK −54,000 |
| Utsatt skattefordel | – | NOK 4,000 |
| Sum immaterlelle elendeler | – | NOK 4,000 |
| Investeringer i datterselskap | NOK 7.3m | NOK 7.3m |
| Lån til foretak i samme konsern | NOK 1.5m | NOK 1.4m |
| Investeringer i aksjer og andeler | NOK 8.4m | NOK 7.7m |
| Obligasjoner | NOK 300,000 | – |
| Sum finansielle anleggsmidler | NOK 17.5m | NOK 16.5m |
| Sum anleggsmidler | NOK 17.5m | NOK 16.5m |
| Andre kortsiktige fordringer | NOK 1,000 | – |
| Konsernfordringer | NOK 87,000 | – |
| Sum fordringer | NOK 88,000 | – |
| Sum bankinnskudd kontanter og lignende | NOK 326,000 | NOK 1.2m |
| Sum omløpsmidler | NOK 414,000 | NOK 1.2m |
| SUM EIENDELER | NOK 17.9m | NOK 17.7m |
| Aksjekapital | NOK 226,000 | NOK 226,000 |
| Sum innskutt egenkapital | NOK 226,000 | NOK 226,000 |
| Fond for vurderingsforskjeller | NOK 4.5m | NOK 4.5m |
| Annen egenkapital | NOK 12.7m | NOK 12.4m |
| Sum opptjent egenkapital | NOK 17.2m | NOK 17.0m |
| Sum egenkapital | NOK 17.4m | NOK 17.2m |
| Leverandørgjeld | NOK 18,000 | – |
| Utbytte | NOK 400,000 | NOK 500,000 |
| Annen kortsiktig gjeld | NOK 20,000 | – |
| Sum kortsiktig gjeld | NOK 438,000 | NOK 500,000 |
| Sum gjeld | NOK 438,000 | NOK 500,000 |
| Sum egenkapital og gjeld | NOK 17.9m | NOK 17.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.